ANDERS AS

0256 OSLO

Finances

Share Ownership

Return on Equity

−4,64 %

Current Ratio

120,55

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	54 000	0	0	0
Net Income	−308 000	262 000	258 000	429 000
Total Assets	6 868 000	7 870 000	8 110 000	8 428 000
Total Equity	6 639 000	7 642 000	7 880 000	7 922 000

Income (NOK)	2022	2021	2020	2019
Revenue	54 000	0	0	0
Expenditure	25 000	30 000	56 000	77 000
Operating Profit	29 000	−29 000	−56 000	−77 000
Financial Income	12 000	6 000	13 000	26 000
Financial Costs	368 000	−303 000	−316 000	−508 000
Financial Balance	−356 000	309 000	329 000	534 000
Earnings Before Tax	−327 000	280 000	273 000	457 000
Tax	−19 000	18 000	15 000	28 000
Net Income	−308 000	262 000	258 000	429 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	118 000	113 000	111 000	152 000
Total Current Assets	6 751 000	7 756 000	7 999 000	8 277 000
Total Assets	6 868 000	7 870 000	8 110 000	8 428 000
Total Retained Equity	6 539 000	7 542 000	7 780 000	7 822 000
Total Equity	6 639 000	7 642 000	7 880 000	7 922 000
Total Long-Term Debt	174 000	195 000	177 000	167 000
Total Current Debt	56 000	33 000	53 000	340 000
Total Equity and Debt	6 868 000	7 870 000	8 110 000	8 428 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	54 000	0	0	0
Revenue	54 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	5 000	10 000	13 000	12 000
Depreciation	0	0	43 000	57 000
Impairment	0	0	0	0
Expenditure	25 000	30 000	56 000	77 000
Operating Profit	29 000	−29 000	−56 000	−77 000
Financial Income	12 000	6 000	13 000	26 000
Financial Costs	368 000	−303 000	−316 000	−508 000
Financial Balance	−356 000	309 000	329 000	534 000
Dividends	0	0	0	0
Net Income	−308 000	262 000	258 000	429 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	43 000
Total Tangible Assets	0	0	0	43 000
Total Fiancial Fixed Assets	118 000	113 000	111 000	109 000
Total Fixed Assets	118 000	113 000	111 000	152 000
Stock	0	0	0	0
Total Investments	5 571 000	5 939 000	5 636 000	5 319 000
Cash, Bank	1 180 000	1 817 000	2 363 000	2 957 000
Total Current Assets	6 751 000	7 756 000	7 999 000	8 277 000
Total Assets	6 868 000	7 870 000	8 110 000	8 428 000
Total Equity	6 639 000	7 642 000	7 880 000	7 922 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	174 000	195 000	177 000	167 000
Creditors	0	0	0	0
Unpaid Taxes	0	1 000	1 000	1 000
Dividends	0	0	0	0
Other Current Debt	54 000	32 000	47 000	331 000
Total Current Debt	56 000	33 000	53 000	340 000
Total Equity and Debt	6 868 000	7 870 000	8 110 000	8 428 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,64 %	3,43 %	3,27 %	5,42 %
Debt-to-Equity Ratio	0,03	0,03	0,02	0,02
Operating Profit Margin	53,7 %	-	-	-
Current Ratio	120,55	235,03	150,92	24,34
Quick Ratio	120,55	235,03	150,92	24,34
Equity Ratio	0,97	0,97	0,97	0,94
Gross Profit Margin	100 %	-	-	-