BLOKSBERG EIENDOM AS

1878 HÆRLAND

Finances

Share Ownership

Return on Equity

10,65 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	340 000	0	0	0
Net Income	226 000	2 135 000	2 989 000	35 000
Total Assets	4 236 000	7 897 000	11 762 000	12 433 000
Total Equity	2 123 000	3 997 000	5 762 000	5 773 000

Income (NOK)	2022	2021	2020	2019
Revenue	340 000	0	0	0
Expenditure	115 000	17 000	11 000	34 000
Operating Profit	225 000	−17 000	−11 000	−34 000
Financial Income	2 000	3 001 000	3 000 000	79 000
Financial Costs	0	848 000	0	0
Financial Balance	2 000	2 153 000	3 000 000	79 000
Earnings Before Tax	226 000	2 135 000	2 989 000	44 000
Tax	0	0	0	10 000
Net Income	226 000	2 135 000	2 989 000	35 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	3 587 000	4 436 000	4 436 000
Total Current Assets	4 236 000	4 310 000	7 326 000	7 997 000
Total Assets	4 236 000	7 897 000	11 762 000	12 433 000
Total Retained Equity	0	2 557 000	4 322 000	4 333 000
Total Equity	2 123 000	3 997 000	5 762 000	5 773 000
Total Long-Term Debt	0	0	3 000 000	6 650 000
Total Current Debt	2 113 000	3 900 000	3 000 000	10 000
Total Equity and Debt	4 236 000	7 897 000	11 762 000	12 433 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	340 000	0	0	0
Revenue	340 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	115 000	17 000	11 000	34 000
Operating Profit	225 000	−17 000	−11 000	−34 000
Financial Income	2 000	3 001 000	3 000 000	79 000
Financial Costs	0	848 000	0	0
Financial Balance	2 000	2 153 000	3 000 000	79 000
Dividends	2 100 000	3 900 000	3 000 000	0
Net Income	226 000	2 135 000	2 989 000	35 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	3 587 000	4 436 000	4 436 000
Total Fixed Assets	0	3 587 000	4 436 000	4 436 000
Stock	1 800 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 436 000	1 310 000	326 000	197 000
Total Current Assets	4 236 000	4 310 000	7 326 000	7 997 000
Total Assets	4 236 000	7 897 000	11 762 000	12 433 000
Total Equity	2 123 000	3 997 000	5 762 000	5 773 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	3 000 000	6 650 000
Creditors	13 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	2 100 000	3 900 000	3 000 000	0
Other Current Debt	0	0	0	0
Total Current Debt	2 113 000	3 900 000	3 000 000	10 000
Total Equity and Debt	4 236 000	7 897 000	11 762 000	12 433 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,65 %	53,42 %	51,87 %	0,61 %
Debt-to-Equity Ratio	0	0	0,52	1,15
Operating Profit Margin	66,18 %	-	-	-
Current Ratio	2	1,11	2,44	799,7
Quick Ratio	13,53	1,11	2,44	799,7
Equity Ratio	0,5	0,51	0,49	0,46
Gross Profit Margin	100 %	-	-	-