JF EIENDOM AS

7540 KLÆBU

Finances

Share Ownership

Return on Equity

−73,86 %

Current Ratio

0,1

Debt-to-Equity Ratio

0,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−195 000	−55 000	−11 000	7 000
Total Assets	4 907 000	4 374 000	933 000	110 000
Total Equity	264 000	187 000	178 000	110 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	133 000	40 000	9 000	8 000
Operating Profit	−134 000	−40 000	−9 000	−8 000
Financial Income	0	0	0	0
Financial Costs	116 000	30 000	5 000	0
Financial Balance	−116 000	−30 000	−5 000	0
Earnings Before Tax	−250 000	−71 000	−14 000	−8 000
Tax	−55 000	−16 000	−3 000	−15 000
Net Income	−195 000	−55 000	−11 000	7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 440 000	3 849 000	290 000	0
Total Current Assets	467 000	525 000	643 000	110 000
Total Assets	4 907 000	4 374 000	933 000	110 000
Total Retained Equity	0	0	0	0
Total Equity	264 000	187 000	178 000	110 000
Total Long-Term Debt	43 000	22 000	19 000	0
Total Current Debt	4 600 000	4 166 000	736 000	0
Total Equity and Debt	4 907 000	4 374 000	933 000	110 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	81 000	29 000	0	0
Impairment	0	0	0	0
Expenditure	133 000	40 000	9 000	8 000
Operating Profit	−134 000	−40 000	−9 000	−8 000
Financial Income	0	0	0	0
Financial Costs	116 000	30 000	5 000	0
Financial Balance	−116 000	−30 000	−5 000	0
Dividends	0	0	0	0
Net Income	−195 000	−55 000	−11 000	7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 588 000	3 588 000	0	0
Machinery and Plant Facilities	416 000	261 000	290 000	0
Fixtures	436 000	0	0	0
Total Tangible Assets	4 440 000	3 849 000	290 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 440 000	3 849 000	290 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	118 000	443 000	542 000	41 000
Total Current Assets	467 000	525 000	643 000	110 000
Total Assets	4 907 000	4 374 000	933 000	110 000
Total Equity	264 000	187 000	178 000	110 000
Short-Term Group Debt	4 600 000	4 166 000	736 000	0
Total Long-Term Debt	43 000	22 000	19 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	4 600 000	4 166 000	736 000	0
Total Equity and Debt	4 907 000	4 374 000	933 000	110 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−73,86 %	−29,41 %	−6,18 %	6,36 %
Debt-to-Equity Ratio	0,16	0,12	0,11	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,1	0,13	0,87	-
Quick Ratio	0,1	0,13	0,87	-
Equity Ratio	0,05	0,04	0,19	1
Gross Profit Margin	-	-	-	-