NORDSTRAND EIENDOMSUTVIKLING AS

0250 OSLO

Finances

Share Ownership

Return on Equity

−68,04 %

Current Ratio

311,18

Debt-to-Equity Ratio

14,65

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	31 000
Net Income	−149 000	−315 000	−421 000	−1 008 000
Total Assets	3 439 000	3 610 000	3 947 000	4 359 000
Total Equity	219 000	368 000	−272 000	−10 505 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	31 000
Expenditure	86 000	177 000	265 000	309 000
Operating Profit	−86 000	−177 000	−265 000	−278 000
Financial Income	1 000	0	1 000	3 000
Financial Costs	63 000	139 000	157 000	732 000
Financial Balance	−62 000	−139 000	−156 000	−729 000
Earnings Before Tax	−149 000	−315 000	−421 000	−1 008 000
Tax	0	0	0	0
Net Income	−149 000	−315 000	−421 000	−1 008 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 000	16 000	2 296 000	16 000
Total Current Assets	3 423 000	3 594 000	1 651 000	4 343 000
Total Assets	3 439 000	3 610 000	3 947 000	4 359 000
Total Retained Equity	−11 490 000	−11 341 000	−11 026 000	−10 605 000
Total Equity	219 000	368 000	−272 000	−10 505 000
Total Long-Term Debt	3 209 000	0	955 000	11 610 000
Total Current Debt	11 000	3 242 000	3 264 000	3 254 000
Total Equity and Debt	3 439 000	3 610 000	3 947 000	4 359 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	1 000
Other Income	0	0	0	30 000
Revenue	0	0	0	31 000
Cost of Goods Sold	27 000	23 000	83 000	27 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	86 000	177 000	265 000	309 000
Operating Profit	−86 000	−177 000	−265 000	−278 000
Financial Income	1 000	0	1 000	3 000
Financial Costs	63 000	139 000	157 000	732 000
Financial Balance	−62 000	−139 000	−156 000	−729 000
Dividends	0	0	0	0
Net Income	−149 000	−315 000	−421 000	−1 008 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	16 000	16 000	2 296 000	16 000
Total Fixed Assets	16 000	16 000	2 296 000	16 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 929 000	3 100 000	1 156 000	3 848 000
Total Current Assets	3 423 000	3 594 000	1 651 000	4 343 000
Total Assets	3 439 000	3 610 000	3 947 000	4 359 000
Total Equity	219 000	368 000	−272 000	−10 505 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 209 000	0	955 000	11 610 000
Creditors	0	19 000	0	9 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	11 000	3 223 000	3 264 000	3 245 000
Total Current Debt	11 000	3 242 000	3 264 000	3 254 000
Total Equity and Debt	3 439 000	3 610 000	3 947 000	4 359 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−68,04 %	−85,6 %	154,78 %	9,6 %
Debt-to-Equity Ratio	14,65	0	−3,51	−1,11
Operating Profit Margin	-	-	-	−896,77 %
Current Ratio	311,18	1,11	0,51	1,33
Quick Ratio	311,18	1,11	0,51	1,33
Equity Ratio	0,06	0,1	−0,07	−2,41
Gross Profit Margin	-	-	-	12,9 %