company

GJELLUM SAMEIE 1

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

−2,77 %

Current Ratio

3,37

Debt-to-Equity Ratio

−1,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 623 000	1 409 000	1 408 000	1 408 000
Net Income	94 000	−295 000	606 000	661 000
Total Assets	789 000	809 000	1 888 000	1 537 000
Total Equity	−3 390 000	−3 484 000	−3 188 000	−3 795 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 623 000	1 409 000	1 408 000	1 408 000
Expenditure	1 372 000	1 579 000	636 000	568 000
Operating Profit	250 000	−171 000	772 000	840 000
Financial Income	16 000	17 000	20 000	29 000
Financial Costs	172 000	142 000	186 000	209 000
Financial Balance	−156 000	−125 000	−166 000	−180 000
Earnings Before Tax	94 000	−295 000	606 000	661 000
Tax	0	0	0	0
Net Income	94 000	−295 000	606 000	661 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	789 000	808 000	1 888 000	1 537 000
Total Assets	789 000	809 000	1 888 000	1 537 000
Total Retained Equity	3 390 000	3 484 000	3 188 000	3 795 000
Total Equity	−3 390 000	−3 484 000	−3 188 000	−3 795 000
Total Long-Term Debt	3 945 000	4 412 000	4 868 000	5 291 000
Total Current Debt	234 000	−120 000	209 000	41 000
Total Equity and Debt	789 000	809 000	1 888 000	1 537 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 623 000	1 409 000	1 408 000	1 408 000
Revenue	1 623 000	1 409 000	1 408 000	1 408 000
Cost of Goods Sold	0	0	0	0
Salary Costs	51 000	51 000	46 000	46 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 372 000	1 579 000	636 000	568 000
Operating Profit	250 000	−171 000	772 000	840 000
Financial Income	16 000	17 000	20 000	29 000
Financial Costs	172 000	142 000	186 000	209 000
Financial Balance	−156 000	−125 000	−166 000	−180 000
Dividends	0	0	0	0
Net Income	94 000	−295 000	606 000	661 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	477 000	791 000	1 721 000	1 369 000
Total Current Assets	789 000	808 000	1 888 000	1 537 000
Total Assets	789 000	809 000	1 888 000	1 537 000
Total Equity	−3 390 000	−3 484 000	−3 188 000	−3 795 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 945 000	4 412 000	4 868 000	5 291 000
Creditors	184 000	−150 000	175 000	8 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	50 000	30 000	33 000	33 000
Total Current Debt	234 000	−120 000	209 000	41 000
Total Equity and Debt	789 000	809 000	1 888 000	1 537 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,77 %	8,47 %	−19,01 %	−17,42 %
Debt-to-Equity Ratio	−1,16	−1,27	−1,53	−1,39
Operating Profit Margin	15,4 %	−12,14 %	54,83 %	59,66 %
Current Ratio	3,37	−6,73	9,03	37,49
Quick Ratio	3,37	−6,73	9,03	37,49
Equity Ratio	−4,3	−4,31	−1,69	−2,47
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English