MØLLER EIENDOM SVERIGE AS

0257 OSLO

Finances

Share Ownership

Return on Equity

76,53 %

Current Ratio

5 053,19

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	343 719 000	−324 000	−243 000	−113 000
Total Assets	449 190 000	105 488 000	105 822 000	105 726 000
Total Equity	449 122 000	105 403 000	105 547 000	105 547 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	157 000	278 000	402 000	385 000
Operating Profit	−157 000	−278 000	−402 000	−385 000
Financial Income	343 906 000	47 000	91 000	240 000
Financial Costs	0	144 000	0	1 000
Financial Balance	343 906 000	−97 000	91 000	239 000
Earnings Before Tax	343 748 000	−375 000	−312 000	−145 000
Tax	29 000	−51 000	−69 000	−32 000
Net Income	343 719 000	−324 000	−243 000	−113 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	105 574 000	105 257 000	105 366 000	105 581 000
Total Current Assets	343 617 000	231 000	455 000	145 000
Total Assets	449 190 000	105 488 000	105 822 000	105 726 000
Total Retained Equity	342 562 000	−1 157 000	−833 000	−590 000
Total Equity	449 122 000	105 403 000	105 547 000	105 547 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	68 000	85 000	275 000	179 000
Total Equity and Debt	449 190 000	105 488 000	105 822 000	105 726 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	157 000	278 000	402 000	385 000
Operating Profit	−157 000	−278 000	−402 000	−385 000
Financial Income	343 906 000	47 000	91 000	240 000
Financial Costs	0	144 000	0	1 000
Financial Balance	343 906 000	−97 000	91 000	239 000
Dividends	0	0	0	0
Net Income	343 719 000	−324 000	−243 000	−113 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	105 574 000	105 257 000	105 366 000	105 581 000
Total Fixed Assets	105 574 000	105 257 000	105 366 000	105 581 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	343 617 000	231 000	455 000	145 000
Total Assets	449 190 000	105 488 000	105 822 000	105 726 000
Total Equity	449 122 000	105 403 000	105 547 000	105 547 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	39 000	85 000	203 000	59 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	72 000	119 000
Total Current Debt	68 000	85 000	275 000	179 000
Total Equity and Debt	449 190 000	105 488 000	105 822 000	105 726 000

Financial indicators	2022	2021	2020	2019
Return on Equity	76,53 %	−0,31 %	−0,23 %	−0,11 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	5 053,19	2,72	1,65	0,81
Quick Ratio	5 053,19	2,72	1,65	0,81
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-