SKEIE & HAUGSTAD AS

4362 VIGRESTAD

Finances

Share Ownership

Return on Equity

23,63 %

Current Ratio

0,01

Debt-to-Equity Ratio

11,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	495 000	411 000	222 000	222 000
Net Income	112 000	94 000	28 000	6 000
Total Assets	7 454 000	7 498 000	4 527 000	4 525 000
Total Equity	474 000	363 000	269 000	242 000

Income (NOK)	2022	2021	2020	2019
Revenue	495 000	411 000	222 000	222 000
Expenditure	132 000	130 000	74 000	67 000
Operating Profit	362 000	280 000	149 000	155 000
Financial Income	5 000	0	0	0
Financial Costs	224 000	160 000	113 000	147 000
Financial Balance	−219 000	−160 000	−113 000	−147 000
Earnings Before Tax	143 000	120 000	35 000	8 000
Tax	32 000	27 000	8 000	2 000
Net Income	112 000	94 000	28 000	6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 442 000	7 442 000	4 509 000	4 510 000
Total Current Assets	12 000	57 000	18 000	14 000
Total Assets	7 454 000	7 498 000	4 527 000	4 525 000
Total Retained Equity	374 000	263 000	169 000	142 000
Total Equity	474 000	363 000	269 000	242 000
Total Long-Term Debt	5 299 000	5 496 000	3 062 000	3 195 000
Total Current Debt	1 681 000	1 640 000	1 196 000	1 088 000
Total Equity and Debt	7 454 000	7 498 000	4 527 000	4 525 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	495 000	411 000	222 000	222 000
Revenue	495 000	411 000	222 000	222 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	2 000	2 000
Impairment	0	0	0	0
Expenditure	132 000	130 000	74 000	67 000
Operating Profit	362 000	280 000	149 000	155 000
Financial Income	5 000	0	0	0
Financial Costs	224 000	160 000	113 000	147 000
Financial Balance	−219 000	−160 000	−113 000	−147 000
Dividends	0	0	0	0
Net Income	112 000	94 000	28 000	6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 442 000	7 442 000	4 509 000	4 509 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	2 000
Total Tangible Assets	7 442 000	7 442 000	4 509 000	4 510 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 442 000	7 442 000	4 509 000	4 510 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	12 000	57 000	18 000	14 000
Total Current Assets	12 000	57 000	18 000	14 000
Total Assets	7 454 000	7 498 000	4 527 000	4 525 000
Total Equity	474 000	363 000	269 000	242 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 299 000	5 496 000	3 062 000	3 195 000
Creditors	11 000	6 000	7 000	7 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 639 000	1 607 000	1 180 000	1 078 000
Total Current Debt	1 681 000	1 640 000	1 196 000	1 088 000
Total Equity and Debt	7 454 000	7 498 000	4 527 000	4 525 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,63 %	25,9 %	10,41 %	2,48 %
Debt-to-Equity Ratio	11,18	15,14	11,38	13,2
Operating Profit Margin	73,13 %	68,13 %	67,12 %	69,82 %
Current Ratio	0,01	0,03	0,02	0,01
Quick Ratio	0,01	0,03	0,02	0,01
Equity Ratio	0,06	0,05	0,06	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %