company

LASSE LØFTAMO AS

7228 KVÅL

Finances

Share Ownership

Return on Equity

27,46 %

Current Ratio

0,83

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 185 000	2 262 000	2 855 000	2 947 000
Net Income	39 000	−154 000	−217 000	89 000
Total Assets	539 000	515 000	699 000	1 002 000
Total Equity	142 000	103 000	256 000	474 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 185 000	2 262 000	2 855 000	2 947 000
Expenditure	2 133 000	2 456 000	3 132 000	2 833 000
Operating Profit	52 000	−195 000	−276 000	114 000
Financial Income	0	0	0	0
Financial Costs	1 000	2 000	2 000	0
Financial Balance	−1 000	−2 000	−2 000	0
Earnings Before Tax	50 000	−197 000	−279 000	114 000
Tax	11 000	−43 000	−61 000	25 000
Net Income	39 000	−154 000	−217 000	89 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	211 000	313 000	200 000	225 000
Total Current Assets	328 000	202 000	499 000	777 000
Total Assets	539 000	515 000	699 000	1 002 000
Total Retained Equity	37 000	−2 000	152 000	369 000
Total Equity	142 000	103 000	256 000	474 000
Total Long-Term Debt	0	0	0	8 000
Total Current Debt	397 000	412 000	443 000	520 000
Total Equity and Debt	539 000	515 000	699 000	1 002 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 975 000	2 286 000	2 855 000	2 947 000
Other Income	210 000	−24 000	0	0
Revenue	2 185 000	2 262 000	2 855 000	2 947 000
Cost of Goods Sold	379 000	1 057 000	1 252 000	758 000
Salary Costs	751 000	479 000	750 000	694 000
Depreciation	10 000	15 000	19 000	25 000
Impairment	0	0	0	0
Expenditure	2 133 000	2 456 000	3 132 000	2 833 000
Operating Profit	52 000	−195 000	−276 000	114 000
Financial Income	0	0	0	0
Financial Costs	1 000	2 000	2 000	0
Financial Balance	−1 000	−2 000	−2 000	0
Dividends	0	0	0	0
Net Income	39 000	−154 000	−217 000	89 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	68 000	79 000	36 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	5 000	15 000	30 000	49 000
Total Tangible Assets	5 000	15 000	30 000	49 000
Total Fiancial Fixed Assets	138 000	219 000	134 000	177 000
Total Fixed Assets	211 000	313 000	200 000	225 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	74 000	55 000	134 000	318 000
Total Current Assets	328 000	202 000	499 000	777 000
Total Assets	539 000	515 000	699 000	1 002 000
Total Equity	142 000	103 000	256 000	474 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	8 000
Creditors	62 000	277 000	157 000	173 000
Unpaid Taxes	178 000	22 000	107 000	86 000
Dividends	0	0	0	0
Other Current Debt	157 000	113 000	179 000	244 000
Total Current Debt	397 000	412 000	443 000	520 000
Total Equity and Debt	539 000	515 000	699 000	1 002 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,46 %	−149,51 %	−84,77 %	18,78 %
Debt-to-Equity Ratio	0	0	0	0,02
Operating Profit Margin	2,38 %	−8,62 %	−9,67 %	3,87 %
Current Ratio	0,83	0,49	1,13	1,49
Quick Ratio	0,83	0,49	1,13	1,49
Equity Ratio	0,26	0,2	0,37	0,47
Gross Profit Margin	82,65 %	53,27 %	56,15 %	74,28 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English