SANDSGAARD EIENDOM AS

4033 STAVANGER

Finances

Share Ownership

Return on Equity

44,27 %

Current Ratio

0,48

Debt-to-Equity Ratio

6,97

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 887 000	3 713 000	3 649 000	3 595 000
Net Income	1 398 000	1 288 000	1 151 000	972 000
Total Assets	26 769 000	27 137 000	28 568 000	30 086 000
Total Equity	3 158 000	2 760 000	1 472 000	1 321 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 887 000	3 713 000	3 649 000	3 595 000
Expenditure	1 127 000	1 036 000	1 006 000	1 022 000
Operating Profit	2 760 000	2 677 000	2 643 000	2 573 000
Financial Income	5 000	6 000	6 000	2 000
Financial Costs	972 000	1 031 000	1 173 000	1 328 000
Financial Balance	−967 000	−1 025 000	−1 167 000	−1 326 000
Earnings Before Tax	1 793 000	1 652 000	1 476 000	1 246 000
Tax	395 000	364 000	325 000	275 000
Net Income	1 398 000	1 288 000	1 151 000	972 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 995 000	26 920 000	27 845 000	28 770 000
Total Current Assets	775 000	217 000	724 000	1 316 000
Total Assets	26 769 000	27 137 000	28 568 000	30 086 000
Total Retained Equity	3 043 000	2 645 000	1 357 000	1 206 000
Total Equity	3 158 000	2 760 000	1 472 000	1 321 000
Total Long-Term Debt	22 013 000	23 798 000	25 572 000	27 334 000
Total Current Debt	1 598 000	579 000	1 524 000	1 431 000
Total Equity and Debt	26 769 000	27 137 000	28 568 000	30 086 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 887 000	3 713 000	3 649 000	3 595 000
Revenue	3 887 000	3 713 000	3 649 000	3 595 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	925 000	925 000	925 000	925 000
Impairment	0	0	0	0
Expenditure	1 127 000	1 036 000	1 006 000	1 022 000
Operating Profit	2 760 000	2 677 000	2 643 000	2 573 000
Financial Income	5 000	6 000	6 000	2 000
Financial Costs	972 000	1 031 000	1 173 000	1 328 000
Financial Balance	−967 000	−1 025 000	−1 167 000	−1 326 000
Dividends	1 000 000	0	1 000 000	1 000 000
Net Income	1 398 000	1 288 000	1 151 000	972 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	25 995 000	26 920 000	27 845 000	28 770 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	25 995 000	26 920 000	27 845 000	28 770 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	25 995 000	26 920 000	27 845 000	28 770 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	769 000	212 000	719 000	1 311 000
Total Current Assets	775 000	217 000	724 000	1 316 000
Total Assets	26 769 000	27 137 000	28 568 000	30 086 000
Total Equity	3 158 000	2 760 000	1 472 000	1 321 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	22 013 000	23 798 000	25 572 000	27 334 000
Creditors	0	0	0	2 000
Unpaid Taxes	0	0	0	0
Dividends	1 000 000	0	1 000 000	1 000 000
Other Current Debt	163 000	186 000	182 000	149 000
Total Current Debt	1 598 000	579 000	1 524 000	1 431 000
Total Equity and Debt	26 769 000	27 137 000	28 568 000	30 086 000

Financial indicators	2022	2021	2020	2019
Return on Equity	44,27 %	46,67 %	78,19 %	73,58 %
Debt-to-Equity Ratio	6,97	8,62	17,37	20,69
Operating Profit Margin	71,01 %	72,1 %	72,43 %	71,57 %
Current Ratio	0,48	0,37	0,48	0,92
Quick Ratio	0,48	0,37	0,48	0,92
Equity Ratio	0,12	0,1	0,05	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %