CROSSFIT KRISTIANSAND AS

4633 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

5,85 %

Current Ratio

4,59

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 775 000	1 638 000	1 443 000	1 800 000
Net Income	31 000	−55 000	−49 000	139 000
Total Assets	675 000	662 000	674 000	724 000
Total Equity	530 000	498 000	553 000	602 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 775 000	1 638 000	1 443 000	1 800 000
Expenditure	1 743 000	1 696 000	1 496 000	1 656 000
Operating Profit	31 000	−58 000	−54 000	144 000
Financial Income	0	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	1 000	0	0
Earnings Before Tax	31 000	−57 000	−54 000	144 000
Tax	0	−3 000	−5 000	5 000
Net Income	31 000	−55 000	−49 000	139 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 000	6 000	8 000	10 000
Total Current Assets	670 000	656 000	667 000	714 000
Total Assets	675 000	662 000	674 000	724 000
Total Retained Equity	390 000	358 000	413 000	462 000
Total Equity	530 000	498 000	553 000	602 000
Total Long-Term Debt	0	0	0	2 000
Total Current Debt	146 000	164 000	122 000	120 000
Total Equity and Debt	675 000	662 000	674 000	724 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 775 000	1 591 000	1 443 000	1 800 000
Other Income	0	46 000	0	0
Revenue	1 775 000	1 638 000	1 443 000	1 800 000
Cost of Goods Sold	5 000	33 000	1 000	50 000
Salary Costs	862 000	804 000	662 000	817 000
Depreciation	1 000	2 000	2 000	2 000
Impairment	0	0	0	0
Expenditure	1 743 000	1 696 000	1 496 000	1 656 000
Operating Profit	31 000	−58 000	−54 000	144 000
Financial Income	0	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	1 000	0	0
Dividends	0	0	0	0
Net Income	31 000	−55 000	−49 000	139 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	5 000	6 000	8 000	10 000
Total Tangible Assets	5 000	6 000	8 000	10 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 000	6 000	8 000	10 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	506 000	506 000	664 000	725 000
Total Current Assets	670 000	656 000	667 000	714 000
Total Assets	675 000	662 000	674 000	724 000
Total Equity	530 000	498 000	553 000	602 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	2 000
Creditors	0	24 000	−4 000	−16 000
Unpaid Taxes	56 000	55 000	54 000	49 000
Dividends	0	0	0	0
Other Current Debt	90 000	84 000	71 000	84 000
Total Current Debt	146 000	164 000	122 000	120 000
Total Equity and Debt	675 000	662 000	674 000	724 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,85 %	−11,04 %	−8,86 %	23,09 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,75 %	−3,54 %	−3,74 %	8 %
Current Ratio	4,59	4	5,47	5,95
Quick Ratio	4,59	4	5,47	5,95
Equity Ratio	0,79	0,75	0,82	0,83
Gross Profit Margin	99,72 %	97,99 %	99,93 %	97,22 %