JAKOB ASKELANDSVEI 1 AS

4314 SANDNES

Finances

Share Ownership

Return on Equity

13,82 %

Current Ratio

0,79

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 745 000	1 753 000	1 767 000	280 000
Net Income	315 000	786 000	772 000	−208 000
Total Assets	17 350 000	7 072 000	7 839 000	9 798 000
Total Equity	2 279 000	1 965 000	1 179 000	406 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 745 000	1 753 000	1 767 000	280 000
Expenditure	1 097 000	676 000	693 000	521 000
Operating Profit	648 000	1 078 000	1 074 000	−240 000
Financial Income	3 000	3 000	3 000	4 000
Financial Costs	247 000	73 000	87 000	31 000
Financial Balance	−244 000	−70 000	−84 000	−27 000
Earnings Before Tax	403 000	1 008 000	990 000	−267 000
Tax	89 000	222 000	218 000	−59 000
Net Income	315 000	786 000	772 000	−208 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 671 000	6 163 000	6 704 000	5 544 000
Total Current Assets	11 679 000	908 000	1 135 000	4 254 000
Total Assets	17 350 000	7 072 000	7 839 000	9 798 000
Total Retained Equity	1 865 000	1 550 000	764 000	−8 000
Total Equity	2 279 000	1 965 000	1 179 000	406 000
Total Long-Term Debt	259 000	407 000	458 000	153 000
Total Current Debt	14 811 000	4 699 000	6 202 000	9 239 000
Total Equity and Debt	17 350 000	7 072 000	7 839 000	9 798 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 745 000	1 753 000	1 767 000	280 000
Revenue	1 745 000	1 753 000	1 767 000	280 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	511 000	541 000	532 000	281 000
Impairment	0	0	0	0
Expenditure	1 097 000	676 000	693 000	521 000
Operating Profit	648 000	1 078 000	1 074 000	−240 000
Financial Income	3 000	3 000	3 000	4 000
Financial Costs	247 000	73 000	87 000	31 000
Financial Balance	−244 000	−70 000	−84 000	−27 000
Dividends	0	0	0	0
Net Income	315 000	786 000	772 000	−208 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 671 000	6 163 000	6 704 000	5 544 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 671 000	6 163 000	6 704 000	5 544 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 671 000	6 163 000	6 704 000	5 544 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 793 000	689 000	582 000	2 636 000
Total Current Assets	11 679 000	908 000	1 135 000	4 254 000
Total Assets	17 350 000	7 072 000	7 839 000	9 798 000
Total Equity	2 279 000	1 965 000	1 179 000	406 000
Short-Term Group Debt	0	1 824 000	2 949 000	3 482 000
Total Long-Term Debt	259 000	407 000	458 000	153 000
Creditors	587 000	70 000	243 000	3 244 000
Unpaid Taxes	0	104 000	70 000	0
Dividends	0	0	0	0
Other Current Debt	486 000	441 000	433 000	12 000
Total Current Debt	14 811 000	4 699 000	6 202 000	9 239 000
Total Equity and Debt	17 350 000	7 072 000	7 839 000	9 798 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,82 %	40 %	65,48 %	−51,23 %
Debt-to-Equity Ratio	0,11	0,21	0,39	0,38
Operating Profit Margin	37,13 %	61,49 %	60,78 %	−85,71 %
Current Ratio	0,79	0,19	0,18	0,46
Quick Ratio	0,79	0,19	0,18	0,46
Equity Ratio	0,13	0,28	0,15	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %