ENITRAM AS

5179 GODVIK

Finances

Return on Equity

167,37 %

Current Ratio

0,87

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	3 970 000	4 997 000	48 000	72 000
Total Assets	2 595 000	423 000	1 426 000	1 677 000
Total Equity	2 372 000	402 000	1 405 000	1 577 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	30 000	11 000	8 000	8 000
Operating Profit	−30 000	−11 000	−8 000	−8 000
Financial Income	4 000 000	5 007 000	70 000	100 000
Financial Costs	0	0	0	0
Financial Balance	4 000 000	5 007 000	70 000	100 000
Earnings Before Tax	3 970 000	4 997 000	62 000	92 000
Tax	0	0	14 000	20 000
Net Income	3 970 000	4 997 000	48 000	72 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 399 000	406 000	1 416 000	1 673 000
Total Current Assets	195 000	17 000	10 000	4 000
Total Assets	2 595 000	423 000	1 426 000	1 677 000
Total Retained Equity	2 040 000	70 000	1 074 000	1 245 000
Total Equity	2 372 000	402 000	1 405 000	1 577 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	223 000	21 000	21 000	100 000
Total Equity and Debt	2 595 000	423 000	1 426 000	1 677 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	30 000	11 000	8 000	8 000
Operating Profit	−30 000	−11 000	−8 000	−8 000
Financial Income	4 000 000	5 007 000	70 000	100 000
Financial Costs	0	0	0	0
Financial Balance	4 000 000	5 007 000	70 000	100 000
Dividends	2 000 000	6 000 000	0	0
Net Income	3 970 000	4 997 000	48 000	72 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 399 000	406 000	1 416 000	1 673 000
Total Fixed Assets	2 399 000	406 000	1 416 000	1 673 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	195 000	10 000	3 000	4 000
Total Current Assets	195 000	17 000	10 000	4 000
Total Assets	2 595 000	423 000	1 426 000	1 677 000
Total Equity	2 372 000	402 000	1 405 000	1 577 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	2 000 000	6 000 000	0	0
Other Current Debt	202 000	0	0	80 000
Total Current Debt	223 000	21 000	21 000	100 000
Total Equity and Debt	2 595 000	423 000	1 426 000	1 677 000

Financial indicators	2022	2021	2020	2019
Return on Equity	167,37 %	1 243,03 %	3,42 %	4,57 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,87	0,81	0,48	0,04
Quick Ratio	0,87	0,81	0,48	0,04
Equity Ratio	0,91	0,95	0,99	0,94
Gross Profit Margin	-	-	-	-