SELVAAG BOLIG HAMANG AS

0380 OSLO

Finances

Share Ownership

Return on Equity

−5,57 %

Current Ratio

N/A

Debt-to-Equity Ratio

1,41

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−2 403 000	−1 824 000	−2 320 000	−959 000
Total Assets	103 773 000	103 463 000	103 043 000	101 273 000
Total Equity	43 133 000	42 892 000	42 554 000	42 298 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	602 000	624 000	792 000	589 000
Operating Profit	−602 000	−624 000	−792 000	−589 000
Financial Income	93 000	58 000	26 000	33 000
Financial Costs	2 572 000	1 772 000	2 207 000	667 000
Financial Balance	−2 479 000	−1 714 000	−2 181 000	−634 000
Earnings Before Tax	−3 081 000	−2 339 000	−2 974 000	−1 224 000
Tax	−678 000	−514 000	−654 000	−264 000
Net Income	−2 403 000	−1 824 000	−2 320 000	−959 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	788 000	1 727 000	1 017 000	0
Total Current Assets	102 984 000	101 736 000	102 026 000	101 273 000
Total Assets	103 773 000	103 463 000	103 043 000	101 273 000
Total Retained Equity	−7 506 000	−5 103 000	−3 279 000	−959 000
Total Equity	43 133 000	42 892 000	42 554 000	42 298 000
Total Long-Term Debt	60 640 000	60 572 000	60 477 000	58 975 000
Total Current Debt	0	0	13 000	0
Total Equity and Debt	103 773 000	103 463 000	103 043 000	101 273 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	602 000	624 000	792 000	589 000
Operating Profit	−602 000	−624 000	−792 000	−589 000
Financial Income	93 000	58 000	26 000	33 000
Financial Costs	2 572 000	1 772 000	2 207 000	667 000
Financial Balance	−2 479 000	−1 714 000	−2 181 000	−634 000
Dividends	0	0	0	0
Net Income	−2 403 000	−1 824 000	−2 320 000	−959 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	788 000	1 727 000	1 017 000	0
Total Fixed Assets	788 000	1 727 000	1 017 000	0
Stock	99 311 000	98 922 000	98 394 000	97 932 000
Total Investments	0	0	0	0
Cash, Bank	284 000	42 000	330 000	303 000
Total Current Assets	102 984 000	101 736 000	102 026 000	101 273 000
Total Assets	103 773 000	103 463 000	103 043 000	101 273 000
Total Equity	43 133 000	42 892 000	42 554 000	42 298 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	60 640 000	60 572 000	60 477 000	58 975 000
Creditors	0	0	13 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	13 000	0
Total Equity and Debt	103 773 000	103 463 000	103 043 000	101 273 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,57 %	−4,25 %	−5,45 %	−2,27 %
Debt-to-Equity Ratio	1,41	1,41	1,42	1,39
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	7 848,15	-
Quick Ratio	−1,04	−1,03	−1,04	−1,03
Equity Ratio	0,42	0,41	0,41	0,42
Gross Profit Margin	-	-	-	-