EASY SELF-STORAGE AS

3024 DRAMMEN

Finances

Share Ownership

Return on Equity

−104,76 %

Current Ratio

0,77

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	863 000	735 000	509 000	681 000
Net Income	22 000	−107 000	72 000	−73 000
Total Assets	75 000	54 000	102 000	127 000
Total Equity	−21 000	−43 000	64 000	−8 000

Income (NOK)	2022	2021	2020	2019
Revenue	863 000	735 000	509 000	681 000
Expenditure	841 000	840 000	418 000	750 000
Operating Profit	23 000	−105 000	91 000	−70 000
Financial Income	0	0	0	0
Financial Costs	1 000	2 000	1 000	4 000
Financial Balance	−1 000	−2 000	−1 000	−4 000
Earnings Before Tax	22 000	−107 000	90 000	−73 000
Tax	0	0	17 000	0
Net Income	22 000	−107 000	72 000	−73 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	75 000	54 000	102 000	127 000
Total Assets	75 000	54 000	102 000	127 000
Total Retained Equity	−121 000	−143 000	−36 000	−108 000
Total Equity	−21 000	−43 000	64 000	−8 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	97 000	98 000	38 000	135 000
Total Equity and Debt	75 000	54 000	102 000	127 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	863 000	735 000	509 000	681 000
Revenue	863 000	735 000	509 000	681 000
Cost of Goods Sold	0	0	0	0
Salary Costs	317 000	512 000	58 000	300 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	841 000	840 000	418 000	750 000
Operating Profit	23 000	−105 000	91 000	−70 000
Financial Income	0	0	0	0
Financial Costs	1 000	2 000	1 000	4 000
Financial Balance	−1 000	−2 000	−1 000	−4 000
Dividends	0	0	0	0
Net Income	22 000	−107 000	72 000	−73 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	22 000	48 000	18 000	17 000
Total Current Assets	75 000	54 000	102 000	127 000
Total Assets	75 000	54 000	102 000	127 000
Total Equity	−21 000	−43 000	64 000	−8 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	2 000	1 000	26 000
Unpaid Taxes	71 000	37 000	1 000	34 000
Dividends	0	0	0	0
Other Current Debt	26 000	41 000	18 000	67 000
Total Current Debt	97 000	98 000	38 000	135 000
Total Equity and Debt	75 000	54 000	102 000	127 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−104,76 %	248,84 %	112,5 %	912,5 %
Debt-to-Equity Ratio	−0	−0	0	−0
Operating Profit Margin	2,67 %	−14,29 %	17,88 %	−10,28 %
Current Ratio	0,77	0,55	2,68	0,94
Quick Ratio	0,77	0,55	2,68	0,94
Equity Ratio	−0,28	−0,8	0,63	−0,06
Gross Profit Margin	100 %	100 %	100 %	100 %