HOLTER LEGEKONTOR AS

2034 HOLTER

Finances

Share Ownership

Return on Equity

290,76 %

Current Ratio

0,57

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 187 000	4 066 000	4 214 000	3 620 000
Net Income	535 000	712 000	644 000	479 000
Total Assets	2 129 000	2 450 000	1 745 000	1 545 000
Total Equity	184 000	1 098 000	1 286 000	642 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 187 000	4 066 000	4 214 000	3 620 000
Expenditure	3 475 000	3 144 000	3 391 000	3 004 000
Operating Profit	711 000	920 000	823 000	616 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	711 000	920 000	823 000	617 000
Tax	177 000	208 000	180 000	138 000
Net Income	535 000	712 000	644 000	479 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 011 000	1 213 000	350 000	293 000
Total Current Assets	1 118 000	1 238 000	1 395 000	1 252 000
Total Assets	2 129 000	2 450 000	1 745 000	1 545 000
Total Retained Equity	34 000	948 000	1 136 000	492 000
Total Equity	184 000	1 098 000	1 286 000	642 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 945 000	1 352 000	459 000	903 000
Total Equity and Debt	2 129 000	2 450 000	1 745 000	1 545 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	241 000	524 000	107 000	167 000
Other Income	3 946 000	3 541 000	4 107 000	3 454 000
Revenue	4 187 000	4 066 000	4 214 000	3 620 000
Cost of Goods Sold	422 000	218 000	193 000	231 000
Salary Costs	1 478 000	1 266 000	1 190 000	1 299 000
Depreciation	159 000	106 000	61 000	48 000
Impairment	0	0	0	0
Expenditure	3 475 000	3 144 000	3 391 000	3 004 000
Operating Profit	711 000	920 000	823 000	616 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	1 449 000	900 000	0	465 000
Net Income	535 000	712 000	644 000	479 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	824 000	919 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	127 000	192 000	205 000	106 000
Total Tangible Assets	951 000	1 111 000	205 000	106 000
Total Fiancial Fixed Assets	59 000	102 000	145 000	187 000
Total Fixed Assets	1 011 000	1 213 000	350 000	293 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 098 000	1 217 000	1 355 000	1 159 000
Total Current Assets	1 118 000	1 238 000	1 395 000	1 252 000
Total Assets	2 129 000	2 450 000	1 745 000	1 545 000
Total Equity	184 000	1 098 000	1 286 000	642 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	101 000	15 000	101 000	123 000
Unpaid Taxes	88 000	85 000	73 000	76 000
Dividends	1 449 000	900 000	0	465 000
Other Current Debt	130 000	1 045 000	105 000	101 000
Total Current Debt	1 945 000	1 352 000	459 000	903 000
Total Equity and Debt	2 129 000	2 450 000	1 745 000	1 545 000

Financial indicators	2022	2021	2020	2019
Return on Equity	290,76 %	64,85 %	50,08 %	74,61 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	16,98 %	22,63 %	19,53 %	17,02 %
Current Ratio	0,57	0,92	3,04	1,39
Quick Ratio	0,57	0,92	3,04	1,39
Equity Ratio	0,09	0,45	0,74	0,42
Gross Profit Margin	89,92 %	94,64 %	95,42 %	93,62 %