H.M. EIENDOM AS

6652 SURNADAL

Finances

Share Ownership

Return on Equity

25,38 %

Current Ratio

4,1

Debt-to-Equity Ratio

23,48

Key figures (NOK)	2022	2021	2020	2019
Revenue	192 000	211 000	195 000	175 000
Net Income	33 000	−97 000	13 000	−31 000
Total Assets	3 194 000	3 219 000	3 181 000	3 195 000
Total Equity	130 000	97 000	194 000	181 000

Income (NOK)	2022	2021	2020	2019
Revenue	192 000	211 000	195 000	175 000
Expenditure	49 000	221 000	69 000	86 000
Operating Profit	143 000	−10 000	126 000	89 000
Financial Income	0	0	0	0
Financial Costs	110 000	87 000	113 000	120 000
Financial Balance	−110 000	−87 000	−113 000	−120 000
Earnings Before Tax	33 000	−97 000	13 000	−31 000
Tax	0	0	0	0
Net Income	33 000	−97 000	13 000	−31 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 153 000	3 153 000	3 153 000	3 153 000
Total Current Assets	41 000	66 000	28 000	42 000
Total Assets	3 194 000	3 219 000	3 181 000	3 195 000
Total Retained Equity	30 000	−3 000	94 000	81 000
Total Equity	130 000	97 000	194 000	181 000
Total Long-Term Debt	3 053 000	3 111 000	2 976 000	2 998 000
Total Current Debt	10 000	11 000	10 000	16 000
Total Equity and Debt	3 194 000	3 219 000	3 181 000	3 195 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	192 000	211 000	195 000	175 000
Revenue	192 000	211 000	195 000	175 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	49 000	221 000	69 000	86 000
Operating Profit	143 000	−10 000	126 000	89 000
Financial Income	0	0	0	0
Financial Costs	110 000	87 000	113 000	120 000
Financial Balance	−110 000	−87 000	−113 000	−120 000
Dividends	0	0	0	0
Net Income	33 000	−97 000	13 000	−31 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 153 000	3 153 000	3 153 000	3 153 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 153 000	3 153 000	3 153 000	3 153 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 153 000	3 153 000	3 153 000	3 153 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	41 000	66 000	24 000	24 000
Total Current Assets	41 000	66 000	28 000	42 000
Total Assets	3 194 000	3 219 000	3 181 000	3 195 000
Total Equity	130 000	97 000	194 000	181 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 053 000	3 111 000	2 976 000	2 998 000
Creditors	3 000	4 000	3 000	9 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 000	7 000	7 000	7 000
Total Current Debt	10 000	11 000	10 000	16 000
Total Equity and Debt	3 194 000	3 219 000	3 181 000	3 195 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,38 %	−100 %	6,7 %	−17,13 %
Debt-to-Equity Ratio	23,48	32,07	15,34	16,56
Operating Profit Margin	74,48 %	−4,74 %	64,62 %	50,86 %
Current Ratio	4,1	6	2,8	2,63
Quick Ratio	4,1	6	2,8	2,63
Equity Ratio	0,04	0,03	0,06	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %