HAMRAN EIENDOM AS

4590 SNARTEMO

Finances

Share Ownership

Return on Equity

14,4 %

Current Ratio

0,16

Debt-to-Equity Ratio

3,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 181 000	2 281 000	1 503 000	1 672 000
Net Income	409 000	532 000	188 000	230 000
Total Assets	15 965 000	14 016 000	12 510 000	12 558 000
Total Equity	2 841 000	2 432 000	1 900 000	1 962 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 181 000	2 281 000	1 503 000	1 672 000
Expenditure	1 333 000	1 321 000	1 059 000	1 082 000
Operating Profit	842 000	899 000	445 000	548 000
Financial Income	0	0	0	0
Financial Costs	318 000	217 000	203 000	254 000
Financial Balance	−318 000	−217 000	−203 000	−254 000
Earnings Before Tax	524 000	682 000	242 000	294 000
Tax	115 000	150 000	53 000	65 000
Net Income	409 000	532 000	188 000	230 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 244 000	13 116 000	11 122 000	11 827 000
Total Current Assets	720 000	900 000	1 388 000	730 000
Total Assets	15 965 000	14 016 000	12 510 000	12 558 000
Total Retained Equity	1 509 000	1 101 000	569 000	630 000
Total Equity	2 841 000	2 432 000	1 900 000	1 962 000
Total Long-Term Debt	8 552 000	7 476 000	6 142 000	6 476 000
Total Current Debt	4 572 000	4 108 000	4 468 000	4 120 000
Total Equity and Debt	15 965 000	14 016 000	12 510 000	12 558 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 181 000	2 281 000	1 503 000	1 672 000
Other Income	0	0	0	0
Revenue	2 181 000	2 281 000	1 503 000	1 672 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	770 000	731 000	705 000	705 000
Impairment	0	0	0	0
Expenditure	1 333 000	1 321 000	1 059 000	1 082 000
Operating Profit	842 000	899 000	445 000	548 000
Financial Income	0	0	0	0
Financial Costs	318 000	217 000	203 000	254 000
Financial Balance	−318 000	−217 000	−203 000	−254 000
Dividends	0	0	0	0
Net Income	409 000	532 000	188 000	230 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	15 244 000	13 116 000	11 122 000	11 827 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	15 244 000	13 116 000	11 122 000	11 827 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 244 000	13 116 000	11 122 000	11 827 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	264 000	293 000	1 232 000	410 000
Total Current Assets	720 000	900 000	1 388 000	730 000
Total Assets	15 965 000	14 016 000	12 510 000	12 558 000
Total Equity	2 841 000	2 432 000	1 900 000	1 962 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 552 000	7 476 000	6 142 000	6 476 000
Creditors	717 000	99 000	28 000	7 000
Unpaid Taxes	0	195 000	0	0
Dividends	0	0	0	0
Other Current Debt	3 726 000	3 660 000	4 440 000	4 113 000
Total Current Debt	4 572 000	4 108 000	4 468 000	4 120 000
Total Equity and Debt	15 965 000	14 016 000	12 510 000	12 558 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,4 %	21,88 %	9,89 %	11,72 %
Debt-to-Equity Ratio	3,01	3,07	3,23	3,3
Operating Profit Margin	38,61 %	39,41 %	29,61 %	32,78 %
Current Ratio	0,16	0,22	0,31	0,18
Quick Ratio	0,16	0,22	0,31	0,18
Equity Ratio	0,18	0,17	0,15	0,16
Gross Profit Margin	100 %	100 %	100 %	100 %