SANDVIKSVEIEN 26 EIENDOM AS

1363 HØVIK

Finances

Share Ownership

Return on Equity

8,03 %

Current Ratio

0,45

Debt-to-Equity Ratio

0,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 744 000	10 185 000	9 723 000	9 232 000
Net Income	4 535 000	3 320 000	2 105 000	2 315 000
Total Assets	74 352 000	76 604 000	78 989 000	77 825 000
Total Equity	56 460 000	56 460 000	56 460 000	56 460 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 744 000	10 185 000	9 723 000	9 232 000
Expenditure	5 591 000	5 587 000	6 690 000	6 065 000
Operating Profit	6 152 000	4 598 000	3 033 000	3 167 000
Financial Income	42 000	4 000	12 000	25 000
Financial Costs	381 000	346 000	347 000	225 000
Financial Balance	−339 000	−342 000	−335 000	−200 000
Earnings Before Tax	5 814 000	4 256 000	2 698 000	2 967 000
Tax	1 279 000	936 000	594 000	653 000
Net Income	4 535 000	3 320 000	2 105 000	2 315 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	72 036 000	75 053 000	73 012 000	75 817 000
Total Current Assets	2 316 000	1 551 000	5 977 000	2 008 000
Total Assets	74 352 000	76 604 000	78 989 000	77 825 000
Total Retained Equity	1 000	1 000	1 000	1 000
Total Equity	56 460 000	56 460 000	56 460 000	56 460 000
Total Long-Term Debt	12 700 000	16 147 000	18 055 000	17 069 000
Total Current Debt	5 192 000	3 997 000	4 475 000	4 296 000
Total Equity and Debt	74 352 000	76 604 000	78 989 000	77 825 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 574 000	9 217 000	0	0
Other Income	1 170 000	968 000	9 723 000	9 232 000
Revenue	11 744 000	10 185 000	9 723 000	9 232 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 966 000	2 662 000	2 712 000	2 157 000
Impairment	0	0	0	0
Expenditure	5 591 000	5 587 000	6 690 000	6 065 000
Operating Profit	6 152 000	4 598 000	3 033 000	3 167 000
Financial Income	42 000	4 000	12 000	25 000
Financial Costs	381 000	346 000	347 000	225 000
Financial Balance	−339 000	−342 000	−335 000	−200 000
Dividends	0	0	0	0
Net Income	4 535 000	3 320 000	2 105 000	2 315 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	71 079 000	73 771 000	71 697 000	74 168 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	786 000	1 060 000	1 109 000	1 349 000
Total Tangible Assets	71 865 000	74 831 000	72 806 000	75 518 000
Total Fiancial Fixed Assets	171 000	222 000	206 000	299 000
Total Fixed Assets	72 036 000	75 053 000	73 012 000	75 817 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	681 000	677 000	5 769 000	1 035 000
Total Current Assets	2 316 000	1 551 000	5 977 000	2 008 000
Total Assets	74 352 000	76 604 000	78 989 000	77 825 000
Total Equity	56 460 000	56 460 000	56 460 000	56 460 000
Short-Term Group Debt	4 535 000	3 320 000	2 105 000	2 315 000
Total Long-Term Debt	12 700 000	16 147 000	18 055 000	17 069 000
Creditors	174 000	212 000	1 731 000	1 965 000
Unpaid Taxes	0	105 000	7 000	0
Dividends	0	0	0	0
Other Current Debt	483 000	360 000	632 000	16 000
Total Current Debt	5 192 000	3 997 000	4 475 000	4 296 000
Total Equity and Debt	74 352 000	76 604 000	78 989 000	77 825 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,03 %	5,88 %	3,73 %	4,1 %
Debt-to-Equity Ratio	0,22	0,29	0,32	0,3
Operating Profit Margin	52,38 %	45,14 %	31,19 %	34,3 %
Current Ratio	0,45	0,39	1,34	0,47
Quick Ratio	0,45	0,39	1,34	0,47
Equity Ratio	0,76	0,74	0,71	0,73
Gross Profit Margin	100 %	100 %	100 %	100 %