ADVOKATHUSET KRISTIANSUND AS

6510 KRISTIANSUND N

Finances

Return on Equity

31,03 %

Current Ratio

2,48

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 307 000	1 214 000	1 335 000	1 362 000
Net Income	180 000	3 000	108 000	62 000
Total Assets	701 000	589 000	559 000	478 000
Total Equity	580 000	400 000	397 000	288 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 307 000	1 214 000	1 335 000	1 362 000
Expenditure	1 079 000	1 207 000	1 224 000	1 298 000
Operating Profit	227 000	7 000	111 000	64 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	3 000
Financial Balance	0	0	0	−3 000
Earnings Before Tax	227 000	7 000	111 000	62 000
Tax	47 000	3 000	2 000	0
Net Income	180 000	3 000	108 000	62 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	403 000	411 000	396 000	371 000
Total Current Assets	297 000	178 000	163 000	107 000
Total Assets	701 000	589 000	559 000	478 000
Total Retained Equity	478 000	298 000	295 000	186 000
Total Equity	580 000	400 000	397 000	288 000
Total Long-Term Debt	1 000	0	0	0
Total Current Debt	120 000	189 000	162 000	190 000
Total Equity and Debt	701 000	589 000	559 000	478 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 245 000	1 214 000	1 335 000	1 362 000
Other Income	62 000	0	0	0
Revenue	1 307 000	1 214 000	1 335 000	1 362 000
Cost of Goods Sold	0	0	0	0
Salary Costs	448 000	613 000	530 000	634 000
Depreciation	8 000	7 000	4 000	1 000
Impairment	0	0	0	0
Expenditure	1 079 000	1 207 000	1 224 000	1 298 000
Operating Profit	227 000	7 000	111 000	64 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	3 000
Financial Balance	0	0	0	−3 000
Dividends	0	0	0	0
Net Income	180 000	3 000	108 000	62 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	62 000	70 000	56 000	29 000
Total Tangible Assets	62 000	70 000	56 000	29 000
Total Fiancial Fixed Assets	342 000	341 000	340 000	342 000
Total Fixed Assets	403 000	411 000	396 000	371 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	93 000	104 000	66 000	41 000
Total Current Assets	297 000	178 000	163 000	107 000
Total Assets	701 000	589 000	559 000	478 000
Total Equity	580 000	400 000	397 000	288 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	0	0	0
Creditors	0	13 000	12 000	47 000
Unpaid Taxes	45 000	72 000	52 000	43 000
Dividends	0	0	0	0
Other Current Debt	29 000	101 000	95 000	99 000
Total Current Debt	120 000	189 000	162 000	190 000
Total Equity and Debt	701 000	589 000	559 000	478 000

Financial indicators	2022	2021	2020	2019
Return on Equity	31,03 %	0,75 %	27,2 %	21,53 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	17,37 %	0,58 %	8,31 %	4,7 %
Current Ratio	2,48	0,94	1,01	0,56
Quick Ratio	2,48	0,94	1,01	0,56
Equity Ratio	0,83	0,68	0,71	0,6
Gross Profit Margin	100 %	100 %	100 %	100 %