INDUSTRIVEIEN 29 AS

0161 OSLO

Finances

Share Ownership

Return on Equity

36,11 %

Current Ratio

1,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 968 000	1 883 000	1 850 000	1 780 000
Net Income	1 278 000	1 228 000	1 219 000	1 183 000
Total Assets	5 270 000	5 150 000	8 596 000	8 534 000
Total Equity	3 539 000	3 529 000	3 511 000	6 969 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 968 000	1 883 000	1 850 000	1 780 000
Expenditure	356 000	313 000	308 000	316 000
Operating Profit	1 613 000	1 571 000	1 542 000	1 465 000
Financial Income	25 000	4 000	20 000	52 000
Financial Costs	0	0	0	0
Financial Balance	25 000	4 000	20 000	52 000
Earnings Before Tax	1 638 000	1 574 000	1 563 000	1 517 000
Tax	360 000	346 000	344 000	334 000
Net Income	1 278 000	1 228 000	1 219 000	1 183 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 312 000	3 449 000	3 591 000	3 583 000
Total Current Assets	1 957 000	1 701 000	5 005 000	4 951 000
Total Assets	5 270 000	5 150 000	8 596 000	8 534 000
Total Retained Equity	−2 670 000	−2 680 000	−2 698 000	761 000
Total Equity	3 539 000	3 529 000	3 511 000	6 969 000
Total Long-Term Debt	3 000	0	0	0
Total Current Debt	1 728 000	1 621 000	5 086 000	1 564 000
Total Equity and Debt	5 270 000	5 150 000	8 596 000	8 534 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 968 000	1 883 000	1 850 000	1 780 000
Revenue	1 968 000	1 883 000	1 850 000	1 780 000
Cost of Goods Sold	60 000	40 000	38 000	0
Salary Costs	0	0	0	0
Depreciation	137 000	137 000	134 000	146 000
Impairment	0	0	0	0
Expenditure	356 000	313 000	308 000	316 000
Operating Profit	1 613 000	1 571 000	1 542 000	1 465 000
Financial Income	25 000	4 000	20 000	52 000
Financial Costs	0	0	0	0
Financial Balance	25 000	4 000	20 000	52 000
Dividends	0	0	0	0
Net Income	1 278 000	1 228 000	1 219 000	1 183 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	5 000	17 000
Real Eastate	3 312 000	3 449 000	3 586 000	3 566 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 312 000	3 449 000	3 586 000	3 566 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 312 000	3 449 000	3 591 000	3 583 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	1 957 000	1 701 000	5 005 000	4 951 000
Total Assets	5 270 000	5 150 000	8 596 000	8 534 000
Total Equity	3 539 000	3 529 000	3 511 000	6 969 000
Short-Term Group Debt	0	0	5 010 000	0
Total Long-Term Debt	3 000	0	0	0
Creditors	23 000	−8 000	4 000	3 000
Unpaid Taxes	79 000	78 000	72 000	73 000
Dividends	0	0	0	0
Other Current Debt	1 625 000	1 551 000	0	1 488 000
Total Current Debt	1 728 000	1 621 000	5 086 000	1 564 000
Total Equity and Debt	5 270 000	5 150 000	8 596 000	8 534 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,11 %	34,8 %	34,72 %	16,98 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	81,96 %	83,43 %	83,35 %	82,3 %
Current Ratio	1,13	1,05	0,98	3,17
Quick Ratio	1,13	1,05	0,98	3,17
Equity Ratio	0,67	0,69	0,41	0,82
Gross Profit Margin	96,95 %	97,88 %	97,95 %	100 %