INDUSTRIVEIEN 33 AS

0161 OSLO

Finances

Share Ownership

Return on Equity

17,18 %

Current Ratio

0,52

Debt-to-Equity Ratio

0,75

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 663 000	1 593 000	1 567 000	1 500 000
Net Income	819 000	818 000	787 000	668 000
Total Assets	10 345 000	10 119 000	10 803 000	10 419 000
Total Equity	4 768 000	4 729 000	4 670 000	4 589 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 663 000	1 593 000	1 567 000	1 500 000
Expenditure	504 000	467 000	467 000	479 000
Operating Profit	1 160 000	1 127 000	1 100 000	1 022 000
Financial Income	11 000	1 000	1 000	15 000
Financial Costs	120 000	79 000	92 000	181 000
Financial Balance	−109 000	−78 000	−91 000	−166 000
Earnings Before Tax	1 050 000	1 048 000	1 009 000	856 000
Tax	231 000	231 000	222 000	188 000
Net Income	819 000	818 000	787 000	668 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 293 000	9 601 000	9 908 000	10 215 000
Total Current Assets	1 051 000	518 000	896 000	204 000
Total Assets	10 345 000	10 119 000	10 803 000	10 419 000
Total Retained Equity	1 858 000	1 819 000	1 760 000	1 679 000
Total Equity	4 768 000	4 729 000	4 670 000	4 589 000
Total Long-Term Debt	3 553 000	3 422 000	4 226 000	4 111 000
Total Current Debt	2 023 000	1 969 000	1 908 000	1 718 000
Total Equity and Debt	10 345 000	10 119 000	10 803 000	10 419 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 663 000	1 593 000	1 567 000	1 500 000
Revenue	1 663 000	1 593 000	1 567 000	1 500 000
Cost of Goods Sold	43 000	28 000	28 000	0
Salary Costs	0	0	0	0
Depreciation	307 000	307 000	307 000	308 000
Impairment	0	0	0	0
Expenditure	504 000	467 000	467 000	479 000
Operating Profit	1 160 000	1 127 000	1 100 000	1 022 000
Financial Income	11 000	1 000	1 000	15 000
Financial Costs	120 000	79 000	92 000	181 000
Financial Balance	−109 000	−78 000	−91 000	−166 000
Dividends	0	0	0	0
Net Income	819 000	818 000	787 000	668 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 293 000	9 601 000	9 908 000	10 215 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 293 000	9 601 000	9 908 000	10 215 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 293 000	9 601 000	9 908 000	10 215 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	1 051 000	518 000	896 000	204 000
Total Assets	10 345 000	10 119 000	10 803 000	10 419 000
Total Equity	4 768 000	4 729 000	4 670 000	4 589 000
Short-Term Group Debt	999 000	973 000	906 000	0
Total Long-Term Debt	3 553 000	3 422 000	4 226 000	4 111 000
Creditors	19 000	−8 000	0	0
Unpaid Taxes	68 000	67 000	64 000	57 000
Dividends	0	0	0	0
Other Current Debt	938 000	938 000	938 000	1 661 000
Total Current Debt	2 023 000	1 969 000	1 908 000	1 718 000
Total Equity and Debt	10 345 000	10 119 000	10 803 000	10 419 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,18 %	17,3 %	16,85 %	14,56 %
Debt-to-Equity Ratio	0,75	0,72	0,9	0,9
Operating Profit Margin	69,75 %	70,75 %	70,2 %	68,13 %
Current Ratio	0,52	0,26	0,47	0,12
Quick Ratio	0,52	0,26	0,47	0,12
Equity Ratio	0,46	0,47	0,43	0,44
Gross Profit Margin	97,41 %	98,24 %	98,21 %	100 %