GREGER EIENDOM AS

9019 TROMSØ

Finances

Share Ownership

Return on Equity

10,99 %

Current Ratio

2,7

Debt-to-Equity Ratio

4,71

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 187 000	1 963 000	2 327 000	2 615 000
Net Income	386 000	481 000	738 000	281 000
Total Assets	20 801 000	20 812 000	20 435 000	19 688 000
Total Equity	3 513 000	3 127 000	2 646 000	1 908 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 187 000	1 963 000	2 327 000	2 615 000
Expenditure	1 478 000	1 197 000	1 197 000	2 052 000
Operating Profit	710 000	766 000	1 130 000	563 000
Financial Income	2 000	1 000	2 000	4 000
Financial Costs	169 000	152 000	192 000	230 000
Financial Balance	−167 000	−151 000	−190 000	−226 000
Earnings Before Tax	542 000	615 000	940 000	336 000
Tax	156 000	134 000	203 000	55 000
Net Income	386 000	481 000	738 000	281 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 766 000	18 766 000	18 766 000	18 766 000
Total Current Assets	2 035 000	2 046 000	1 669 000	922 000
Total Assets	20 801 000	20 812 000	20 435 000	19 688 000
Total Retained Equity	3 713 000	3 327 000	2 846 000	2 108 000
Total Equity	3 513 000	3 127 000	2 646 000	1 908 000
Total Long-Term Debt	16 536 000	17 056 000	17 156 000	17 270 000
Total Current Debt	753 000	630 000	634 000	473 000
Total Equity and Debt	20 801 000	20 812 000	20 435 000	19 652 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 187 000	1 963 000	2 327 000	2 615 000
Revenue	2 187 000	1 963 000	2 327 000	2 615 000
Cost of Goods Sold	0	0	0	0
Salary Costs	455 000	272 000	441 000	555 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 478 000	1 197 000	1 197 000	2 052 000
Operating Profit	710 000	766 000	1 130 000	563 000
Financial Income	2 000	1 000	2 000	4 000
Financial Costs	169 000	152 000	192 000	230 000
Financial Balance	−167 000	−151 000	−190 000	−226 000
Dividends	0	0	0	0
Net Income	386 000	481 000	738 000	281 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	18 766 000	18 766 000	18 766 000	18 766 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	18 766 000	18 766 000	18 766 000	18 766 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	18 766 000	18 766 000	18 766 000	18 766 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 035 000	2 046 000	1 669 000	922 000
Total Current Assets	2 035 000	2 046 000	1 669 000	922 000
Total Assets	20 801 000	20 812 000	20 435 000	19 688 000
Total Equity	3 513 000	3 127 000	2 646 000	1 908 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	16 536 000	17 056 000	17 156 000	17 270 000
Creditors	0	0	0	0
Unpaid Taxes	22 000	27 000	30 000	0
Dividends	0	0	0	0
Other Current Debt	574 000	467 000	395 000	393 000
Total Current Debt	753 000	630 000	634 000	473 000
Total Equity and Debt	20 801 000	20 812 000	20 435 000	19 652 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,99 %	15,38 %	27,89 %	14,73 %
Debt-to-Equity Ratio	4,71	5,45	6,48	9,05
Operating Profit Margin	32,46 %	39,02 %	48,56 %	21,53 %
Current Ratio	2,7	3,25	2,63	1,95
Quick Ratio	2,7	3,25	2,63	1,95
Equity Ratio	0,17	0,15	0,13	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %