BEST WANG AS

3516 HØNEFOSS

Finances

Return on Equity

69,05 %

Current Ratio

5,92

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	60 000	0	8 000	43 000
Net Income	58 000	−119 000	25 000	29 000
Total Assets	96 000	43 000	157 000	122 000
Total Equity	84 000	26 000	145 000	120 000

Income (NOK)	2022	2021	2020	2019
Revenue	60 000	0	8 000	43 000
Expenditure	0	0	33 000	13 000
Operating Profit	60 000	0	−25 000	30 000
Financial Income	0	0	57 000	0
Financial Costs	3 000	119 000	2 000	0
Financial Balance	−3 000	−119 000	55 000	0
Earnings Before Tax	58 000	−119 000	30 000	30 000
Tax	0	0	5 000	1 000
Net Income	58 000	−119 000	25 000	29 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 000	25 000	0	0
Total Current Assets	71 000	18 000	157 000	122 000
Total Assets	96 000	43 000	157 000	122 000
Total Retained Equity	−16 000	−74 000	45 000	20 000
Total Equity	84 000	26 000	145 000	120 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	12 000	17 000	12 000	1 000
Total Equity and Debt	96 000	43 000	157 000	122 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	60 000	0	8 000	43 000
Other Income	0	0	0	0
Revenue	60 000	0	8 000	43 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	33 000	13 000
Operating Profit	60 000	0	−25 000	30 000
Financial Income	0	0	57 000	0
Financial Costs	3 000	119 000	2 000	0
Financial Balance	−3 000	−119 000	55 000	0
Dividends	0	0	0	0
Net Income	58 000	−119 000	25 000	29 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	25 000	25 000	0	0
Total Fixed Assets	25 000	25 000	0	0
Stock	0	0	0	0
Total Investments	0	16 000	135 000	0
Cash, Bank	11 000	2 000	22 000	52 000
Total Current Assets	71 000	18 000	157 000	122 000
Total Assets	96 000	43 000	157 000	122 000
Total Equity	84 000	26 000	145 000	120 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	12 000	17 000	7 000	0
Total Current Debt	12 000	17 000	12 000	1 000
Total Equity and Debt	96 000	43 000	157 000	122 000

Financial indicators	2022	2021	2020	2019
Return on Equity	69,05 %	−457,69 %	17,24 %	24,17 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	100 %	-	−312,5 %	69,77 %
Current Ratio	5,92	1,06	13,08	122
Quick Ratio	5,92	1,06	13,08	122
Equity Ratio	0,88	0,6	0,92	0,98
Gross Profit Margin	100 %	-	100 %	100 %