SKAUBO EIENDOM AS

1356 BEKKESTUA

Finances

Share Ownership

Return on Equity

36,49 %

Current Ratio

5,77

Debt-to-Equity Ratio

1,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 332 000	2 367 000	2 326 000	2 411 000
Net Income	639 000	1 252 000	1 254 000	1 144 000
Total Assets	4 244 000	8 237 000	8 752 000	9 806 000
Total Equity	1 751 000	1 478 000	226 000	351 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 332 000	2 367 000	2 326 000	2 411 000
Expenditure	507 000	711 000	610 000	828 000
Operating Profit	826 000	1 656 000	1 716 000	1 583 000
Financial Income	45 000	0	0	1 000
Financial Costs	52 000	51 000	108 000	119 000
Financial Balance	−7 000	−51 000	−108 000	−118 000
Earnings Before Tax	819 000	1 605 000	1 608 000	1 466 000
Tax	180 000	353 000	354 000	322 000
Net Income	639 000	1 252 000	1 254 000	1 144 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 475 000	4 142 000	4 497 000	4 889 000
Total Current Assets	2 770 000	4 095 000	4 255 000	4 917 000
Total Assets	4 244 000	8 237 000	8 752 000	9 806 000
Total Retained Equity	1 594 000	1 252 000	0	0
Total Equity	1 751 000	1 478 000	226 000	351 000
Total Long-Term Debt	2 013 000	6 357 000	6 741 000	7 157 000
Total Current Debt	480 000	401 000	1 785 000	2 297 000
Total Equity and Debt	4 244 000	8 237 000	8 752 000	9 806 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 332 000	2 367 000	2 326 000	2 411 000
Revenue	1 332 000	2 367 000	2 326 000	2 411 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	209 000	392 000	392 000	392 000
Impairment	0	0	0	0
Expenditure	507 000	711 000	610 000	828 000
Operating Profit	826 000	1 656 000	1 716 000	1 583 000
Financial Income	45 000	0	0	1 000
Financial Costs	52 000	51 000	108 000	119 000
Financial Balance	−7 000	−51 000	−108 000	−118 000
Dividends	0	0	0	0
Net Income	639 000	1 252 000	1 254 000	1 144 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	91 000	36 000	0	0
Real Eastate	1 384 000	4 106 000	4 497 000	4 889 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 384 000	4 106 000	4 497 000	4 889 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 475 000	4 142 000	4 497 000	4 889 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 748 000	1 566 000	943 000	640 000
Total Current Assets	2 770 000	4 095 000	4 255 000	4 917 000
Total Assets	4 244 000	8 237 000	8 752 000	9 806 000
Total Equity	1 751 000	1 478 000	226 000	351 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 013 000	6 357 000	6 741 000	7 157 000
Creditors	0	0	5 000	7 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 000	10 000	12 000	678 000
Total Current Debt	480 000	401 000	1 785 000	2 297 000
Total Equity and Debt	4 244 000	8 237 000	8 752 000	9 806 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,49 %	84,71 %	554,87 %	325,93 %
Debt-to-Equity Ratio	1,15	4,3	29,83	20,39
Operating Profit Margin	62,01 %	69,96 %	73,77 %	65,66 %
Current Ratio	5,77	10,21	2,38	2,14
Quick Ratio	5,77	10,21	2,38	2,14
Equity Ratio	0,41	0,18	0,03	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %