FLATANGER BOLIGUTVIKLING AS

7770 FLATANGER

Finances

Share Ownership

Return on Equity

14,22 %

Current Ratio

0,29

Debt-to-Equity Ratio

2,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 499 000	1 426 000	1 355 000	1 413 000
Net Income	393 000	297 000	344 000	136 000
Total Assets	11 291 000	11 164 000	11 314 000	11 575 000
Total Equity	2 764 000	2 370 000	2 074 000	1 730 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 499 000	1 426 000	1 355 000	1 413 000
Expenditure	743 000	838 000	679 000	999 000
Operating Profit	755 000	588 000	676 000	414 000
Financial Income	0	0	0	0
Financial Costs	251 000	206 000	235 000	239 000
Financial Balance	−251 000	−206 000	−235 000	−239 000
Earnings Before Tax	505 000	381 000	441 000	175 000
Tax	111 000	84 000	98 000	39 000
Net Income	393 000	297 000	344 000	136 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 475 000	10 630 000	10 471 000	10 641 000
Total Current Assets	816 000	534 000	843 000	933 000
Total Assets	11 291 000	11 164 000	11 314 000	11 575 000
Total Retained Equity	2 263 000	1 870 000	1 573 000	1 230 000
Total Equity	2 764 000	2 370 000	2 074 000	1 730 000
Total Long-Term Debt	5 746 000	6 200 000	6 636 000	7 090 000
Total Current Debt	2 782 000	2 594 000	2 604 000	2 754 000
Total Equity and Debt	11 291 000	11 164 000	11 314 000	11 575 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	280 000	321 000	231 000	241 000
Other Income	1 219 000	1 105 000	1 124 000	1 172 000
Revenue	1 499 000	1 426 000	1 355 000	1 413 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	1 000
Depreciation	217 000	163 000	187 000	199 000
Impairment	0	0	0	0
Expenditure	743 000	838 000	679 000	999 000
Operating Profit	755 000	588 000	676 000	414 000
Financial Income	0	0	0	0
Financial Costs	251 000	206 000	235 000	239 000
Financial Balance	−251 000	−206 000	−235 000	−239 000
Dividends	0	0	0	0
Net Income	393 000	297 000	344 000	136 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 992 000	10 053 000	10 114 000	10 121 000
Machinery and Plant Facilities	420 000	504 000	222 000	322 000
Fixtures	41 000	41 000	41 000	41 000
Total Tangible Assets	10 453 000	10 598 000	10 377 000	10 485 000
Total Fiancial Fixed Assets	22 000	32 000	94 000	156 000
Total Fixed Assets	10 475 000	10 630 000	10 471 000	10 641 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	168 000	303 000	474 000	290 000
Total Current Assets	816 000	534 000	843 000	933 000
Total Assets	11 291 000	11 164 000	11 314 000	11 575 000
Total Equity	2 764 000	2 370 000	2 074 000	1 730 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 746 000	6 200 000	6 636 000	7 090 000
Creditors	2 329 000	2 430 000	2 311 000	2 500 000
Unpaid Taxes	27 000	−77 000	22 000	14 000
Dividends	0	0	0	0
Other Current Debt	308 000	167 000	166 000	162 000
Total Current Debt	2 782 000	2 594 000	2 604 000	2 754 000
Total Equity and Debt	11 291 000	11 164 000	11 314 000	11 575 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,22 %	12,53 %	16,59 %	7,86 %
Debt-to-Equity Ratio	2,08	2,62	3,2	4,1
Operating Profit Margin	50,37 %	41,23 %	49,89 %	29,3 %
Current Ratio	0,29	0,21	0,32	0,34
Quick Ratio	0,29	0,21	0,32	0,34
Equity Ratio	0,24	0,21	0,18	0,15
Gross Profit Margin	100 %	100 %	100 %	100 %