ENGOMSVINGEN EIENDOM AS

1152 OSLO

Finances

Share Ownership

Return on Equity

212,95 %

Current Ratio

0,93

Debt-to-Equity Ratio

74,89

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 863 000	1 626 000	1 611 000	1 624 000
Net Income	411 000	330 000	464 000	506 000
Total Assets	15 878 000	17 390 000	16 850 000	17 005 000
Total Equity	193 000	614 000	2 129 000	1 665 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 863 000	1 626 000	1 611 000	1 624 000
Expenditure	731 000	715 000	589 000	497 000
Operating Profit	1 132 000	911 000	1 022 000	1 127 000
Financial Income	4 000	2 000	0	0
Financial Costs	610 000	490 000	426 000	479 000
Financial Balance	−606 000	−488 000	−426 000	−479 000
Earnings Before Tax	527 000	423 000	595 000	648 000
Tax	116 000	93 000	131 000	143 000
Net Income	411 000	330 000	464 000	506 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 734 000	15 240 000	15 746 000	16 248 000
Total Current Assets	1 144 000	2 149 000	1 104 000	758 000
Total Assets	15 878 000	17 390 000	16 850 000	17 005 000
Total Retained Equity	81 000	502 000	2 017 000	1 553 000
Total Equity	193 000	614 000	2 129 000	1 665 000
Total Long-Term Debt	14 453 000	14 426 000	14 390 000	15 093 000
Total Current Debt	1 233 000	2 350 000	331 000	247 000
Total Equity and Debt	15 878 000	17 390 000	16 850 000	17 005 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	1 611 000	1 624 000
Other Income	1 863 000	1 626 000	0	0
Revenue	1 863 000	1 626 000	1 611 000	1 624 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	506 000	506 000	501 000	417 000
Impairment	0	0	0	0
Expenditure	731 000	715 000	589 000	497 000
Operating Profit	1 132 000	911 000	1 022 000	1 127 000
Financial Income	4 000	2 000	0	0
Financial Costs	610 000	490 000	426 000	479 000
Financial Balance	−606 000	−488 000	−426 000	−479 000
Dividends	0	0	0	0
Net Income	411 000	330 000	464 000	506 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	14 734 000	15 240 000	15 746 000	16 248 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	14 734 000	15 240 000	15 746 000	16 248 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	14 734 000	15 240 000	15 746 000	16 248 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	205 000	277 000	912 000	500 000
Total Current Assets	1 144 000	2 149 000	1 104 000	758 000
Total Assets	15 878 000	17 390 000	16 850 000	17 005 000
Total Equity	193 000	614 000	2 129 000	1 665 000
Short-Term Group Debt	920 000	1 900 000	0	0
Total Long-Term Debt	14 453 000	14 426 000	14 390 000	15 093 000
Creditors	29 000	59 000	6 000	0
Unpaid Taxes	75 000	59 000	66 000	68 000
Dividends	0	0	0	0
Other Current Debt	208 000	329 000	175 000	112 000
Total Current Debt	1 233 000	2 350 000	331 000	247 000
Total Equity and Debt	15 878 000	17 390 000	16 850 000	17 005 000

Financial indicators	2022	2021	2020	2019
Return on Equity	212,95 %	53,75 %	21,79 %	30,39 %
Debt-to-Equity Ratio	74,89	23,5	6,76	9,06
Operating Profit Margin	60,76 %	56,03 %	63,44 %	69,4 %
Current Ratio	0,93	0,91	3,34	3,07
Quick Ratio	0,93	0,91	3,34	3,07
Equity Ratio	0,01	0,04	0,13	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %