2 ANNE FRISØR AS

4340 BRYNE

Finances

Share Ownership

Return on Equity

19 %

Current Ratio

1,93

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 909 000	2 750 000	2 683 000	2 824 000
Net Income	144 000	51 000	66 000	78 000
Total Assets	1 489 000	1 399 000	1 459 000	1 365 000
Total Equity	758 000	714 000	763 000	797 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 909 000	2 750 000	2 683 000	2 824 000
Expenditure	2 728 000	2 686 000	2 600 000	2 725 000
Operating Profit	182 000	65 000	83 000	98 000
Financial Income	3 000	0	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	3 000	0	1 000	2 000
Earnings Before Tax	185 000	65 000	85 000	99 000
Tax	41 000	14 000	19 000	22 000
Net Income	144 000	51 000	66 000	78 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	79 000	98 000	123 000	153 000
Total Current Assets	1 411 000	1 301 000	1 336 000	1 211 000
Total Assets	1 489 000	1 399 000	1 459 000	1 365 000
Total Retained Equity	558 000	514 000	563 000	597 000
Total Equity	758 000	714 000	763 000	797 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	732 000	686 000	697 000	568 000
Total Equity and Debt	1 489 000	1 399 000	1 459 000	1 365 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 909 000	2 750 000	2 654 000	2 824 000
Other Income	0	0	29 000	0
Revenue	2 909 000	2 750 000	2 683 000	2 824 000
Cost of Goods Sold	281 000	347 000	264 000	311 000
Salary Costs	1 946 000	1 849 000	1 914 000	1 968 000
Depreciation	20 000	25 000	31 000	38 000
Impairment	0	0	0	0
Expenditure	2 728 000	2 686 000	2 600 000	2 725 000
Operating Profit	182 000	65 000	83 000	98 000
Financial Income	3 000	0	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	3 000	0	1 000	2 000
Dividends	100 000	100 000	100 000	0
Net Income	144 000	51 000	66 000	78 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	48 000	60 000	75 000	94 000
Total Intangible Assets	48 000	60 000	75 000	94 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	30 000	38 000	47 000	59 000
Total Tangible Assets	30 000	38 000	47 000	59 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	79 000	98 000	123 000	153 000
Stock	256 000	239 000	307 000	305 000
Total Investments	0	0	0	0
Cash, Bank	1 110 000	1 031 000	1 025 000	902 000
Total Current Assets	1 411 000	1 301 000	1 336 000	1 211 000
Total Assets	1 489 000	1 399 000	1 459 000	1 365 000
Total Equity	758 000	714 000	763 000	797 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	40 000	53 000	29 000	35 000
Unpaid Taxes	245 000	237 000	253 000	232 000
Dividends	100 000	100 000	100 000	0
Other Current Debt	306 000	281 000	295 000	279 000
Total Current Debt	732 000	686 000	697 000	568 000
Total Equity and Debt	1 489 000	1 399 000	1 459 000	1 365 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19 %	7,14 %	8,65 %	9,79 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,26 %	2,36 %	3,09 %	3,47 %
Current Ratio	1,93	1,9	1,92	2,13
Quick Ratio	2,96	2,91	3,43	4,6
Equity Ratio	0,51	0,51	0,52	0,58
Gross Profit Margin	90,34 %	87,38 %	90,16 %	88,99 %