HHN EIENDOM AS

3724 SKIEN

Finances

Share Ownership

Return on Equity

3,83 %

Current Ratio

0,82

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	312 000	312 000	312 000	312 000
Net Income	16 000	30 000	42 000	37 000
Total Assets	1 927 000	2 012 000	2 119 000	2 224 000
Total Equity	418 000	401 000	372 000	330 000

Income (NOK)	2022	2021	2020	2019
Revenue	312 000	312 000	312 000	312 000
Expenditure	227 000	218 000	193 000	190 000
Operating Profit	85 000	94 000	119 000	122 000
Financial Income	0	0	0	0
Financial Costs	64 000	56 000	65 000	74 000
Financial Balance	−64 000	−56 000	−65 000	−74 000
Earnings Before Tax	21 000	38 000	54 000	48 000
Tax	5 000	8 000	12 000	11 000
Net Income	16 000	30 000	42 000	37 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 719 000	1 832 000	1 946 000	2 064 000
Total Current Assets	208 000	180 000	173 000	161 000
Total Assets	1 927 000	2 012 000	2 119 000	2 224 000
Total Retained Equity	318 000	301 000	272 000	230 000
Total Equity	418 000	401 000	372 000	330 000
Total Long-Term Debt	1 256 000	1 399 000	1 543 000	1 689 000
Total Current Debt	254 000	211 000	204 000	206 000
Total Equity and Debt	1 927 000	2 012 000	2 119 000	2 224 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	312 000	312 000	312 000	312 000
Revenue	312 000	312 000	312 000	312 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	125 000	125 000	125 000	125 000
Impairment	0	0	0	0
Expenditure	227 000	218 000	193 000	190 000
Operating Profit	85 000	94 000	119 000	122 000
Financial Income	0	0	0	0
Financial Costs	64 000	56 000	65 000	74 000
Financial Balance	−64 000	−56 000	−65 000	−74 000
Dividends	0	0	0	0
Net Income	16 000	30 000	42 000	37 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	31 000	18 000	7 000	0
Real Eastate	1 688 000	1 813 000	1 939 000	2 064 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 688 000	1 813 000	1 939 000	2 064 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 719 000	1 832 000	1 946 000	2 064 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	208 000	180 000	173 000	161 000
Total Current Assets	208 000	180 000	173 000	161 000
Total Assets	1 927 000	2 012 000	2 119 000	2 224 000
Total Equity	418 000	401 000	372 000	330 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 256 000	1 399 000	1 543 000	1 689 000
Creditors	0	0	4 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	237 000	191 000	179 000	184 000
Total Current Debt	254 000	211 000	204 000	206 000
Total Equity and Debt	1 927 000	2 012 000	2 119 000	2 224 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,83 %	7,48 %	11,29 %	11,21 %
Debt-to-Equity Ratio	3	3,49	4,15	5,12
Operating Profit Margin	27,24 %	30,13 %	38,14 %	39,1 %
Current Ratio	0,82	0,85	0,85	0,78
Quick Ratio	0,82	0,85	0,85	0,78
Equity Ratio	0,22	0,2	0,18	0,15
Gross Profit Margin	100 %	100 %	100 %	100 %