SKONNORD EIENDOM AS

2838 SNERTINGDAL

Finances

Return on Equity

52,62 %

Current Ratio

1,94

Debt-to-Equity Ratio

7,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	681 000	637 000	576 000	517 000
Net Income	241 000	223 000	40 000	100 000
Total Assets	4 140 000	3 992 000	3 843 000	3 501 000
Total Equity	458 000	217 000	−6 000	−46 000

Income (NOK)	2022	2021	2020	2019
Revenue	681 000	637 000	576 000	517 000
Expenditure	250 000	221 000	248 000	164 000
Operating Profit	431 000	416 000	328 000	353 000
Financial Income	44 000	0	0	0
Financial Costs	186 000	175 000	202 000	225 000
Financial Balance	−142 000	−175 000	−202 000	−225 000
Earnings Before Tax	288 000	241 000	126 000	128 000
Tax	47 000	18 000	86 000	28 000
Net Income	241 000	223 000	40 000	100 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 294 000	3 345 000	3 314 000	3 326 000
Total Current Assets	846 000	646 000	528 000	176 000
Total Assets	4 140 000	3 992 000	3 843 000	3 501 000
Total Retained Equity	208 000	−33 000	−256 000	−296 000
Total Equity	458 000	217 000	−6 000	−46 000
Total Long-Term Debt	3 246 000	3 384 000	3 528 000	3 200 000
Total Current Debt	436 000	391 000	321 000	347 000
Total Equity and Debt	4 140 000	3 992 000	3 843 000	3 501 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	13 000	0	0	0
Other Income	668 000	637 000	576 000	517 000
Revenue	681 000	637 000	576 000	517 000
Cost of Goods Sold	13 000	21 000	16 000	12 000
Salary Costs	0	0	0	0
Depreciation	97 000	93 000	79 000	73 000
Impairment	0	0	0	0
Expenditure	250 000	221 000	248 000	164 000
Operating Profit	431 000	416 000	328 000	353 000
Financial Income	44 000	0	0	0
Financial Costs	186 000	175 000	202 000	225 000
Financial Balance	−142 000	−175 000	−202 000	−225 000
Dividends	0	0	0	0
Net Income	241 000	223 000	40 000	100 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	86 000
Real Eastate	2 591 000	2 588 000	2 550 000	2 629 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	139 000	147 000	155 000	0
Total Tangible Assets	2 731 000	2 735 000	2 704 000	2 629 000
Total Fiancial Fixed Assets	564 000	610 000	610 000	610 000
Total Fixed Assets	3 294 000	3 345 000	3 314 000	3 326 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	184 000	92 000	273 000	91 000
Total Current Assets	846 000	646 000	528 000	176 000
Total Assets	4 140 000	3 992 000	3 843 000	3 501 000
Total Equity	458 000	217 000	−6 000	−46 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 246 000	3 384 000	3 528 000	3 200 000
Creditors	33 000	24 000	15 000	19 000
Unpaid Taxes	115 000	108 000	65 000	84 000
Dividends	0	0	0	0
Other Current Debt	241 000	240 000	241 000	245 000
Total Current Debt	436 000	391 000	321 000	347 000
Total Equity and Debt	4 140 000	3 992 000	3 843 000	3 501 000

Financial indicators	2022	2021	2020	2019
Return on Equity	52,62 %	102,76 %	−666,67 %	−217,39 %
Debt-to-Equity Ratio	7,09	15,59	−588	−69,57
Operating Profit Margin	63,29 %	65,31 %	56,94 %	68,28 %
Current Ratio	1,94	1,65	1,64	0,51
Quick Ratio	1,94	1,65	1,64	0,51
Equity Ratio	0,11	0,05	−0	−0,01
Gross Profit Margin	98,09 %	96,7 %	97,22 %	97,68 %