company

GIPSY AS

7010 TRONDHEIM

Finances

Share Ownership

Return on Equity

55,31 %

Current Ratio

2,48

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 647 000	3 221 000	3 904 000	6 043 000
Net Income	1 735 000	720 000	−44 000	−71 000
Total Assets	4 935 000	2 013 000	918 000	1 541 000
Total Equity	3 137 000	1 314 000	672 000	716 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 647 000	3 221 000	3 904 000	6 043 000
Expenditure	8 331 000	2 279 000	3 946 000	6 122 000
Operating Profit	2 316 000	942 000	−43 000	−78 000
Financial Income	0	0	1 000	1 000
Financial Costs	60 000	1 000	0	1 000
Financial Balance	−60 000	−1 000	1 000	0
Earnings Before Tax	2 257 000	942 000	−43 000	−78 000
Tax	521 000	222 000	1 000	−7 000
Net Income	1 735 000	720 000	−44 000	−71 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	477 000	109 000	73 000	82 000
Total Current Assets	4 457 000	1 904 000	844 000	1 459 000
Total Assets	4 935 000	2 013 000	918 000	1 541 000
Total Retained Equity	3 035 000	1 299 000	570 000	614 000
Total Equity	3 137 000	1 314 000	672 000	716 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 798 000	699 000	245 000	825 000
Total Equity and Debt	4 935 000	2 013 000	918 000	1 541 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 647 000	3 221 000	3 904 000	6 043 000
Other Income	0	0	0	0
Revenue	10 647 000	3 221 000	3 904 000	6 043 000
Cost of Goods Sold	2 378 000	768 000	1 091 000	1 725 000
Salary Costs	3 696 000	984 000	1 465 000	1 808 000
Depreciation	27 000	0	7 000	14 000
Impairment	0	0	0	0
Expenditure	8 331 000	2 279 000	3 946 000	6 122 000
Operating Profit	2 316 000	942 000	−43 000	−78 000
Financial Income	0	0	1 000	1 000
Financial Costs	60 000	1 000	0	1 000
Financial Balance	−60 000	−1 000	1 000	0
Dividends	0	0	0	0
Net Income	1 735 000	720 000	−44 000	−71 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	24 000	29 000	73 000	75 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	53 000	80 000	0	7 000
Total Tangible Assets	53 000	80 000	0	7 000
Total Fiancial Fixed Assets	400 000	0	0	0
Total Fixed Assets	477 000	109 000	73 000	82 000
Stock	291 000	299 000	346 000	447 000
Total Investments	0	0	0	0
Cash, Bank	3 934 000	1 245 000	419 000	761 000
Total Current Assets	4 457 000	1 904 000	844 000	1 459 000
Total Assets	4 935 000	2 013 000	918 000	1 541 000
Total Equity	3 137 000	1 314 000	672 000	716 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	183 000	42 000	−3 000	304 000
Unpaid Taxes	486 000	252 000	65 000	199 000
Dividends	0	0	0	0
Other Current Debt	611 000	227 000	183 000	322 000
Total Current Debt	1 798 000	699 000	245 000	825 000
Total Equity and Debt	4 935 000	2 013 000	918 000	1 541 000

Financial indicators	2022	2021	2020	2019
Return on Equity	55,31 %	54,79 %	−6,55 %	−9,92 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	21,75 %	29,25 %	−1,1 %	−1,29 %
Current Ratio	2,48	2,72	3,44	1,77
Quick Ratio	2,96	4,76	−8,36	3,86
Equity Ratio	0,64	0,65	0,73	0,46
Gross Profit Margin	77,67 %	76,16 %	72,05 %	71,45 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English