INGVAR TENGESDAL AS

4316 SANDNES

Finances

Share Ownership

Return on Equity

98,65 %

Current Ratio

1,07

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	110 770 000	109 856 000	109 643 000	58 478 000
Net Income	2 123 000	1 837 000	2 410 000	−11 000
Total Assets	14 339 000	12 426 000	12 780 000	8 939 000
Total Equity	2 152 000	1 955 000	1 918 000	1 342 000

Income (NOK)	2022	2021	2020	2019
Revenue	110 770 000	109 856 000	109 643 000	58 478 000
Expenditure	108 091 000	107 530 000	106 584 000	58 558 000
Operating Profit	2 679 000	2 326 000	3 060 000	−81 000
Financial Income	106 000	30 000	33 000	69 000
Financial Costs	62 000	0	0	0
Financial Balance	44 000	30 000	33 000	69 000
Earnings Before Tax	2 723 000	2 357 000	3 092 000	−12 000
Tax	600 000	520 000	682 000	−1 000
Net Income	2 123 000	1 837 000	2 410 000	−11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 289 000	1 563 000	584 000	669 000
Total Current Assets	13 050 000	10 863 000	12 196 000	8 270 000
Total Assets	14 339 000	12 426 000	12 780 000	8 939 000
Total Retained Equity	1 652 000	1 455 000	1 418 000	842 000
Total Equity	2 152 000	1 955 000	1 918 000	1 342 000
Total Long-Term Debt	22 000	26 000	0	0
Total Current Debt	12 165 000	10 445 000	10 862 000	7 597 000
Total Equity and Debt	14 339 000	12 426 000	12 780 000	8 939 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	108 034 000	107 899 000	107 840 000	56 193 000
Other Income	2 735 000	1 958 000	1 803 000	2 284 000
Revenue	110 770 000	109 856 000	109 643 000	58 478 000
Cost of Goods Sold	91 567 000	91 446 000	90 911 000	48 600 000
Salary Costs	6 400 000	6 276 000	5 987 000	4 066 000
Depreciation	318 000	167 000	138 000	174 000
Impairment	0	0	0	0
Expenditure	108 091 000	107 530 000	106 584 000	58 558 000
Operating Profit	2 679 000	2 326 000	3 060 000	−81 000
Financial Income	106 000	30 000	33 000	69 000
Financial Costs	62 000	0	0	0
Financial Balance	44 000	30 000	33 000	69 000
Dividends	1 926 000	1 800 000	1 835 000	250 000
Net Income	2 123 000	1 837 000	2 410 000	−11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	17 000	22 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 289 000	1 563 000	567 000	647 000
Total Tangible Assets	1 289 000	1 563 000	567 000	647 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 289 000	1 563 000	584 000	669 000
Stock	4 336 000	3 908 000	3 671 000	3 097 000
Total Investments	0	0	0	0
Cash, Bank	7 982 000	6 135 000	7 901 000	4 420 000
Total Current Assets	13 050 000	10 863 000	12 196 000	8 270 000
Total Assets	14 339 000	12 426 000	12 780 000	8 939 000
Total Equity	2 152 000	1 955 000	1 918 000	1 342 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	22 000	26 000	0	0
Creditors	7 394 000	5 979 000	6 028 000	5 584 000
Unpaid Taxes	429 000	329 000	608 000	527 000
Dividends	1 926 000	1 800 000	1 835 000	250 000
Other Current Debt	1 812 000	1 860 000	1 715 000	1 199 000
Total Current Debt	12 165 000	10 445 000	10 862 000	7 597 000
Total Equity and Debt	14 339 000	12 426 000	12 780 000	8 939 000

Financial indicators	2022	2021	2020	2019
Return on Equity	98,65 %	93,96 %	125,65 %	−0,82 %
Debt-to-Equity Ratio	0,01	0,01	0	0
Operating Profit Margin	2,42 %	2,12 %	2,79 %	−0,14 %
Current Ratio	1,07	1,04	1,12	1,09
Quick Ratio	1,67	1,66	1,7	1,84
Equity Ratio	0,15	0,16	0,15	0,15
Gross Profit Margin	17,34 %	16,76 %	17,08 %	16,89 %