ÅLAND EIGEDOM AS

6843 SKEI I JØLSTER

Finances

Share Ownership

Return on Equity

2,56 %

Current Ratio

0,54

Debt-to-Equity Ratio

14,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	380 000	275 000	306 000	181 000
Net Income	10 000	0	131 000	57 000
Total Assets	7 284 000	7 171 000	4 892 000	3 407 000
Total Equity	390 000	380 000	380 000	250 000

Income (NOK)	2022	2021	2020	2019
Revenue	380 000	275 000	306 000	181 000
Expenditure	58 000	85 000	24 000	23 000
Operating Profit	322 000	190 000	282 000	158 000
Financial Income	0	0	0	0
Financial Costs	309 000	191 000	114 000	85 000
Financial Balance	−309 000	−191 000	−114 000	−85 000
Earnings Before Tax	13 000	0	167 000	73 000
Tax	3 000	0	37 000	16 000
Net Income	10 000	0	131 000	57 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 534 000	6 313 000	4 647 000	3 293 000
Total Current Assets	750 000	857 000	245 000	114 000
Total Assets	7 284 000	7 171 000	4 892 000	3 407 000
Total Retained Equity	290 000	280 000	280 000	150 000
Total Equity	390 000	380 000	380 000	250 000
Total Long-Term Debt	5 500 000	5 500 000	2 432 000	1 643 000
Total Current Debt	1 394 000	1 291 000	2 079 000	1 514 000
Total Equity and Debt	7 284 000	7 171 000	4 892 000	3 407 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	380 000	185 000	306 000	181 000
Other Income	0	90 000	0	0
Revenue	380 000	275 000	306 000	181 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	58 000	85 000	24 000	23 000
Operating Profit	322 000	190 000	282 000	158 000
Financial Income	0	0	0	0
Financial Costs	309 000	191 000	114 000	85 000
Financial Balance	−309 000	−191 000	−114 000	−85 000
Dividends	0	0	0	0
Net Income	10 000	0	131 000	57 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 534 000	6 313 000	4 647 000	3 293 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 534 000	6 313 000	4 647 000	3 293 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 534 000	6 313 000	4 647 000	3 293 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	24 000	93 000	243 000	112 000
Total Current Assets	750 000	857 000	245 000	114 000
Total Assets	7 284 000	7 171 000	4 892 000	3 407 000
Total Equity	390 000	380 000	380 000	250 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 500 000	5 500 000	2 432 000	1 643 000
Creditors	878 000	880 000	1 055 000	308 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	513 000	411 000	988 000	1 190 000
Total Current Debt	1 394 000	1 291 000	2 079 000	1 514 000
Total Equity and Debt	7 284 000	7 171 000	4 892 000	3 407 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,56 %	0 %	34,47 %	22,8 %
Debt-to-Equity Ratio	14,1	14,47	6,4	6,57
Operating Profit Margin	84,74 %	69,09 %	92,16 %	87,29 %
Current Ratio	0,54	0,66	0,12	0,08
Quick Ratio	0,54	0,66	0,12	0,08
Equity Ratio	0,05	0,05	0,08	0,07
Gross Profit Margin	100 %	100 %	100 %	100 %