ABSOLUTT REKLAME AS

4404 FLEKKEFJORD

Finances

Share Ownership

Return on Equity

−27,91 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	155 000	142 000	95 000	440 000
Net Income	−12 000	5 000	−51 000	32 000
Total Assets	67 000	74 000	59 000	132 000
Total Equity	43 000	55 000	50 000	101 000

Income (NOK)	2022	2021	2020	2019
Revenue	155 000	142 000	95 000	440 000
Expenditure	167 000	137 000	146 000	408 000
Operating Profit	−12 000	5 000	−50 000	32 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−12 000	5 000	−51 000	32 000
Tax	0	0	0	0
Net Income	−12 000	5 000	−51 000	32 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 000	23 000	31 000	41 000
Total Current Assets	50 000	51 000	28 000	91 000
Total Assets	67 000	74 000	59 000	132 000
Total Retained Equity	−61 000	−49 000	−53 000	−3 000
Total Equity	43 000	55 000	50 000	101 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	25 000	19 000	9 000	32 000
Total Equity and Debt	67 000	74 000	59 000	132 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	155 000	142 000	95 000	440 000
Other Income	0	0	0	0
Revenue	155 000	142 000	95 000	440 000
Cost of Goods Sold	73 000	55 000	31 000	164 000
Salary Costs	28 000	3 000	36 000	111 000
Depreciation	6 000	8 000	11 000	12 000
Impairment	0	0	0	0
Expenditure	167 000	137 000	146 000	408 000
Operating Profit	−12 000	5 000	−50 000	32 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−12 000	5 000	−51 000	32 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	17 000	23 000	31 000	41 000
Total Tangible Assets	17 000	23 000	31 000	41 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	17 000	23 000	31 000	41 000
Stock	4 000	5 000	7 000	10 000
Total Investments	0	0	0	0
Cash, Bank	27 000	42 000	15 000	70 000
Total Current Assets	50 000	51 000	28 000	91 000
Total Assets	67 000	74 000	59 000	132 000
Total Equity	43 000	55 000	50 000	101 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	8 000	1 000	2 000
Unpaid Taxes	17 000	13 000	2 000	8 000
Dividends	0	0	0	0
Other Current Debt	8 000	−1 000	6 000	22 000
Total Current Debt	25 000	19 000	9 000	32 000
Total Equity and Debt	67 000	74 000	59 000	132 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−27,91 %	9,09 %	−102 %	31,68 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−7,74 %	3,52 %	−52,63 %	7,27 %
Current Ratio	2	2,68	3,11	2,84
Quick Ratio	2,38	3,64	14	4,14
Equity Ratio	0,64	0,74	0,85	0,77
Gross Profit Margin	52,9 %	61,27 %	67,37 %	62,73 %