TRYGVE JENSEN BYGG AS

4848 ARENDAL

Finances

Share Ownership

Return on Equity

11,59 %

Current Ratio

1,36

Debt-to-Equity Ratio

2,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	953 000	1 045 000	1 290 000	869 000
Net Income	240 000	275 000	352 000	163 000
Total Assets	7 272 000	7 483 000	7 815 000	8 918 000
Total Equity	2 070 000	2 030 000	2 055 000	1 703 000

Income (NOK)	2022	2021	2020	2019
Revenue	953 000	1 045 000	1 290 000	869 000
Expenditure	446 000	521 000	570 000	470 000
Operating Profit	507 000	524 000	720 000	399 000
Financial Income	0	0	0	0
Financial Costs	199 000	158 000	269 000	190 000
Financial Balance	−199 000	−158 000	−269 000	−190 000
Earnings Before Tax	308 000	366 000	451 000	209 000
Tax	68 000	91 000	99 000	46 000
Net Income	240 000	275 000	352 000	163 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 795 000	6 997 000	7 200 000	7 938 000
Total Current Assets	477 000	487 000	615 000	980 000
Total Assets	7 272 000	7 483 000	7 815 000	8 918 000
Total Retained Equity	1 920 000	1 880 000	1 905 000	1 553 000
Total Equity	2 070 000	2 030 000	2 055 000	1 703 000
Total Long-Term Debt	4 850 000	5 180 000	1 526 000	2 822 000
Total Current Debt	352 000	273 000	4 234 000	4 393 000
Total Equity and Debt	7 272 000	7 483 000	7 815 000	8 918 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	870 000	851 000	764 000	764 000
Other Income	83 000	194 000	526 000	105 000
Revenue	953 000	1 045 000	1 290 000	869 000
Cost of Goods Sold	5 000	20 000	42 000	41 000
Salary Costs	0	0	0	3 000
Depreciation	201 000	213 000	206 000	129 000
Impairment	0	0	0	0
Expenditure	446 000	521 000	570 000	470 000
Operating Profit	507 000	524 000	720 000	399 000
Financial Income	0	0	0	0
Financial Costs	199 000	158 000	269 000	190 000
Financial Balance	−199 000	−158 000	−269 000	−190 000
Dividends	200 000	300 000	0	0
Net Income	240 000	275 000	352 000	163 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 772 000	6 967 000	7 152 000	7 854 000
Machinery and Plant Facilities	0	6 000	12 000	19 000
Fixtures	23 000	23 000	35 000	64 000
Total Tangible Assets	6 795 000	6 996 000	7 200 000	7 937 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 795 000	6 997 000	7 200 000	7 938 000
Stock	164 000	0	0	37 000
Total Investments	0	0	0	0
Cash, Bank	183 000	367 000	422 000	46 000
Total Current Assets	477 000	487 000	615 000	980 000
Total Assets	7 272 000	7 483 000	7 815 000	8 918 000
Total Equity	2 070 000	2 030 000	2 055 000	1 703 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 850 000	5 180 000	1 526 000	2 822 000
Creditors	71 000	13 000	379 000	465 000
Unpaid Taxes	35 000	52 000	0	0
Dividends	200 000	300 000	0	0
Other Current Debt	181 000	119 000	114 000	440 000
Total Current Debt	352 000	273 000	4 234 000	4 393 000
Total Equity and Debt	7 272 000	7 483 000	7 815 000	8 918 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,59 %	13,55 %	17,13 %	9,57 %
Debt-to-Equity Ratio	2,34	2,55	0,74	1,66
Operating Profit Margin	53,2 %	50,14 %	55,81 %	45,91 %
Current Ratio	1,36	1,78	0,15	0,22
Quick Ratio	2,54	1,78	0,15	0,22
Equity Ratio	0,28	0,27	0,26	0,19
Gross Profit Margin	99,48 %	98,09 %	96,74 %	95,28 %