UNIT FORSIKRING AS

7093 TILLER

Finances

Share Ownership

Return on Equity

55,98 %

Current Ratio

2,07

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 706 000	1 584 000	1 557 000	1 666 000
Net Income	459 000	487 000	433 000	482 000
Total Assets	1 583 000	1 506 000	1 420 000	1 322 000
Total Equity	820 000	761 000	674 000	658 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 706 000	1 584 000	1 557 000	1 666 000
Expenditure	1 071 000	1 081 000	983 000	1 077 000
Operating Profit	635 000	503 000	574 000	590 000
Financial Income	11 000	110 000	4 000	26 000
Financial Costs	44 000	1 000	0	0
Financial Balance	−33 000	109 000	4 000	26 000
Earnings Before Tax	602 000	613 000	578 000	616 000
Tax	142 000	126 000	144 000	133 000
Net Income	459 000	487 000	433 000	482 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	4 000	4 000	5 000
Total Current Assets	1 583 000	1 502 000	1 416 000	1 317 000
Total Assets	1 583 000	1 506 000	1 420 000	1 322 000
Total Retained Equity	715 000	656 000	569 000	553 000
Total Equity	820 000	761 000	674 000	658 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	763 000	745 000	746 000	664 000
Total Equity and Debt	1 583 000	1 506 000	1 420 000	1 322 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	21 000
Other Income	1 706 000	1 584 000	1 557 000	1 645 000
Revenue	1 706 000	1 584 000	1 557 000	1 666 000
Cost of Goods Sold	0	0	0	0
Salary Costs	808 000	837 000	757 000	736 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 071 000	1 081 000	983 000	1 077 000
Operating Profit	635 000	503 000	574 000	590 000
Financial Income	11 000	110 000	4 000	26 000
Financial Costs	44 000	1 000	0	0
Financial Balance	−33 000	109 000	4 000	26 000
Dividends	400 000	0	400 000	400 000
Net Income	459 000	487 000	433 000	482 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	4 000	4 000	5 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	4 000	4 000	5 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 583 000	1 502 000	1 416 000	1 317 000
Total Current Assets	1 583 000	1 502 000	1 416 000	1 317 000
Total Assets	1 583 000	1 506 000	1 420 000	1 322 000
Total Equity	820 000	761 000	674 000	658 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	3 000	−1 000	0
Unpaid Taxes	53 000	55 000	48 000	46 000
Dividends	400 000	0	400 000	400 000
Other Current Debt	170 000	162 000	156 000	86 000
Total Current Debt	763 000	745 000	746 000	664 000
Total Equity and Debt	1 583 000	1 506 000	1 420 000	1 322 000

Financial indicators	2022	2021	2020	2019
Return on Equity	55,98 %	63,99 %	64,24 %	73,25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	37,22 %	31,76 %	36,87 %	35,41 %
Current Ratio	2,07	2,02	1,9	1,98
Quick Ratio	2,07	2,02	1,9	1,98
Equity Ratio	0,52	0,51	0,47	0,5
Gross Profit Margin	100 %	100 %	100 %	100 %