SAMEIET VINDERENTUNET I

0158 OSLO

Finances

Share Ownership

Return on Equity

14,73 %

Current Ratio

14,58

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	365 000	350 000	350 000	635 000
Net Income	38 000	35 000	45 000	42 000
Total Assets	277 000	232 000	196 000	148 000
Total Equity	258 000	220 000	185 000	140 000

Income (NOK)	2022	2021	2020	2019
Revenue	365 000	350 000	350 000	635 000
Expenditure	327 000	314 000	304 000	592 000
Operating Profit	38 000	35 000	45 000	42 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	38 000	35 000	45 000	42 000
Tax	0	0	0	0
Net Income	38 000	35 000	45 000	42 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	277 000	232 000	196 000	148 000
Total Assets	277 000	232 000	196 000	148 000
Total Retained Equity	258 000	220 000	185 000	140 000
Total Equity	258 000	220 000	185 000	140 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	19 000	11 000	11 000	8 000
Total Equity and Debt	277 000	232 000	196 000	148 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	365 000	350 000	350 000	350 000
Other Income	0	0	0	285 000
Revenue	365 000	350 000	350 000	635 000
Cost of Goods Sold	0	0	0	0
Salary Costs	11 000	11 000	11 000	11 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	327 000	314 000	304 000	592 000
Operating Profit	38 000	35 000	45 000	42 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	38 000	35 000	45 000	42 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	270 000	227 000	191 000	144 000
Total Current Assets	277 000	232 000	196 000	148 000
Total Assets	277 000	232 000	196 000	148 000
Total Equity	258 000	220 000	185 000	140 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	14 000	2 000	1 000	7 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	9 000	9 000	1 000
Total Current Debt	19 000	11 000	11 000	8 000
Total Equity and Debt	277 000	232 000	196 000	148 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,73 %	15,91 %	24,32 %	30 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,41 %	10 %	12,86 %	6,61 %
Current Ratio	14,58	21,09	17,82	18,5
Quick Ratio	14,58	21,09	17,82	18,5
Equity Ratio	0,93	0,95	0,94	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table