ADVOKAT BJØRN TORE STEFFENSEN AS

9800 VADSØ

Finances

Share Ownership

Return on Equity

7,77 %

Current Ratio

2,41

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 319 000	3 481 000	3 239 000	3 420 000
Net Income	113 000	113 000	116 000	107 000
Total Assets	2 446 000	2 560 000	2 526 000	1 789 000
Total Equity	1 454 000	1 341 000	1 228 000	1 112 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 319 000	3 481 000	3 239 000	3 420 000
Expenditure	3 156 000	3 318 000	3 088 000	3 286 000
Operating Profit	163 000	164 000	152 000	135 000
Financial Income	1 000	0	13 000	6 000
Financial Costs	14 000	14 000	14 000	16 000
Financial Balance	−13 000	−14 000	−1 000	−10 000
Earnings Before Tax	150 000	150 000	151 000	125 000
Tax	37 000	37 000	35 000	18 000
Net Income	113 000	113 000	116 000	107 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	160 000	180 000	228 000	13 000
Total Current Assets	2 286 000	2 380 000	2 298 000	1 776 000
Total Assets	2 446 000	2 560 000	2 526 000	1 789 000
Total Retained Equity	1 133 000	1 020 000	907 000	791 000
Total Equity	1 454 000	1 341 000	1 228 000	1 112 000
Total Long-Term Debt	45 000	112 000	180 000	1 000
Total Current Debt	947 000	1 107 000	1 118 000	676 000
Total Equity and Debt	2 446 000	2 560 000	2 526 000	1 789 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 289 000	3 402 000	3 117 000	3 380 000
Other Income	30 000	79 000	123 000	40 000
Revenue	3 319 000	3 481 000	3 239 000	3 420 000
Cost of Goods Sold	429 000	362 000	309 000	308 000
Salary Costs	1 776 000	2 039 000	1 993 000	2 161 000
Depreciation	55 000	48 000	20 000	0
Impairment	0	0	0	0
Expenditure	3 156 000	3 318 000	3 088 000	3 286 000
Operating Profit	163 000	164 000	152 000	135 000
Financial Income	1 000	0	13 000	6 000
Financial Costs	14 000	14 000	14 000	16 000
Financial Balance	−13 000	−14 000	−1 000	−10 000
Dividends	0	0	0	0
Net Income	113 000	113 000	116 000	107 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	160 000	172 000	220 000	0
Total Tangible Assets	160 000	180 000	228 000	8 000
Total Fiancial Fixed Assets	0	0	0	4 000
Total Fixed Assets	160 000	180 000	228 000	13 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 234 000	1 432 000	1 347 000	601 000
Total Current Assets	2 286 000	2 380 000	2 298 000	1 776 000
Total Assets	2 446 000	2 560 000	2 526 000	1 789 000
Total Equity	1 454 000	1 341 000	1 228 000	1 112 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	45 000	112 000	180 000	1 000
Creditors	243 000	199 000	343 000	57 000
Unpaid Taxes	261 000	221 000	88 000	215 000
Dividends	0	0	0	0
Other Current Debt	404 000	645 000	658 000	387 000
Total Current Debt	947 000	1 107 000	1 118 000	676 000
Total Equity and Debt	2 446 000	2 560 000	2 526 000	1 789 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,77 %	8,43 %	9,45 %	9,62 %
Debt-to-Equity Ratio	0,03	0,08	0,15	0
Operating Profit Margin	4,91 %	4,71 %	4,69 %	3,95 %
Current Ratio	2,41	2,15	2,06	2,63
Quick Ratio	2,41	2,15	2,06	2,63
Equity Ratio	0,59	0,52	0,49	0,62
Gross Profit Margin	87,07 %	89,6 %	90,46 %	90,99 %