company

PRIVATOMSORGEN AS

3223 SANDEFJORD

Finances

Share Ownership

Return on Equity

91,34 %

Current Ratio

1,45

Debt-to-Equity Ratio

0,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 118 000	8 075 000	6 190 000	3 821 000
Net Income	897 000	−38 000	21 000	34 000
Total Assets	3 223 000	1 232 000	1 044 000	642 000
Total Equity	982 000	84 000	122 000	101 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 118 000	8 075 000	6 190 000	3 821 000
Expenditure	11 961 000	8 121 000	6 161 000	3 754 000
Operating Profit	1 157 000	−46 000	29 000	68 000
Financial Income	0	0	0	0
Financial Costs	7 000	3 000	2 000	5 000
Financial Balance	−7 000	−3 000	−2 000	−5 000
Earnings Before Tax	1 150 000	−49 000	27 000	63 000
Tax	253 000	−11 000	6 000	29 000
Net Income	897 000	−38 000	21 000	34 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	341 000	24 000	0	24 000
Total Current Assets	2 882 000	1 208 000	1 044 000	618 000
Total Assets	3 223 000	1 232 000	1 044 000	642 000
Total Retained Equity	882 000	−16 000	22 000	1 000
Total Equity	982 000	84 000	122 000	101 000
Total Long-Term Debt	252 000	0	0	0
Total Current Debt	1 989 000	1 148 000	922 000	541 000
Total Equity and Debt	3 223 000	1 232 000	1 044 000	642 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	13 114 000	8 075 000	6 190 000	3 821 000
Other Income	4 000	0	0	0
Revenue	13 118 000	8 075 000	6 190 000	3 821 000
Cost of Goods Sold	0	0	0	0
Salary Costs	11 298 000	7 647 000	5 715 000	3 229 000
Depreciation	17 000	0	0	0
Impairment	0	0	0	0
Expenditure	11 961 000	8 121 000	6 161 000	3 754 000
Operating Profit	1 157 000	−46 000	29 000	68 000
Financial Income	0	0	0	0
Financial Costs	7 000	3 000	2 000	5 000
Financial Balance	−7 000	−3 000	−2 000	−5 000
Dividends	0	0	0	0
Net Income	897 000	−38 000	21 000	34 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	11 000	0	2 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	236 000	0	0	0
Total Tangible Assets	236 000	0	0	0
Total Fiancial Fixed Assets	105 000	13 000	0	21 000
Total Fixed Assets	341 000	24 000	0	24 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 603 000	372 000	430 000	195 000
Total Current Assets	2 882 000	1 208 000	1 044 000	618 000
Total Assets	3 223 000	1 232 000	1 044 000	642 000
Total Equity	982 000	84 000	122 000	101 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	252 000	0	0	0
Creditors	54 000	38 000	23 000	20 000
Unpaid Taxes	744 000	465 000	392 000	213 000
Dividends	0	0	0	0
Other Current Debt	956 000	645 000	504 000	307 000
Total Current Debt	1 989 000	1 148 000	922 000	541 000
Total Equity and Debt	3 223 000	1 232 000	1 044 000	642 000

Financial indicators	2022	2021	2020	2019
Return on Equity	91,34 %	−45,24 %	17,21 %	33,66 %
Debt-to-Equity Ratio	0,26	0	0	0
Operating Profit Margin	8,82 %	−0,57 %	0,47 %	1,78 %
Current Ratio	1,45	1,05	1,13	1,14
Quick Ratio	1,45	1,05	1,13	1,14
Equity Ratio	0,3	0,07	0,12	0,16
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English