BENTE M. VESTUES AS

2318 HAMAR

Finances

Share Ownership

Return on Equity

6,33 %

Current Ratio

5,49

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	56 000	86 000	69 000	74 000
Net Income	30 000	44 000	33 000	40 000
Total Assets	535 000	480 000	553 000	617 000
Total Equity	474 000	444 000	500 000	467 000

Income (NOK)	2022	2021	2020	2019
Revenue	56 000	86 000	69 000	74 000
Expenditure	19 000	29 000	27 000	25 000
Operating Profit	37 000	57 000	42 000	48 000
Financial Income	2 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	2 000	0	0	0
Earnings Before Tax	39 000	57 000	42 000	49 000
Tax	9 000	13 000	10 000	8 000
Net Income	30 000	44 000	33 000	40 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	200 000	200 000	200 000	200 000
Total Current Assets	335 000	280 000	353 000	417 000
Total Assets	535 000	480 000	553 000	617 000
Total Retained Equity	374 000	344 000	400 000	367 000
Total Equity	474 000	444 000	500 000	467 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	61 000	36 000	53 000	150 000
Total Equity and Debt	535 000	480 000	553 000	617 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	56 000	86 000	69 000	74 000
Other Income	0	0	0	0
Revenue	56 000	86 000	69 000	74 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	19 000	29 000	27 000	25 000
Operating Profit	37 000	57 000	42 000	48 000
Financial Income	2 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	2 000	0	0	0
Dividends	0	0	0	0
Net Income	30 000	44 000	33 000	40 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	200 000	200 000	200 000	200 000
Total Fixed Assets	200 000	200 000	200 000	200 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	330 000	280 000	352 000	367 000
Total Current Assets	335 000	280 000	353 000	417 000
Total Assets	535 000	480 000	553 000	617 000
Total Equity	474 000	444 000	500 000	467 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	10 000	20 000	27 000	3 000
Dividends	0	0	0	0
Other Current Debt	42 000	4 000	17 000	138 000
Total Current Debt	61 000	36 000	53 000	150 000
Total Equity and Debt	535 000	480 000	553 000	617 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,33 %	9,91 %	6,6 %	8,57 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	66,07 %	66,28 %	60,87 %	64,86 %
Current Ratio	5,49	7,78	6,66	2,78
Quick Ratio	5,49	7,78	6,66	2,78
Equity Ratio	0,89	0,93	0,9	0,76
Gross Profit Margin	100 %	100 %	100 %	100 %