FRISTAD HOLDING AS

3890 VINJE

Finances

Share Ownership

Return on Equity

0,07 %

Current Ratio

76,23

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	27 000	206 000	244 000	10 707 000
Total Assets	36 226 000	38 520 000	39 908 000	40 662 000
Total Equity	36 165 000	36 137 000	37 431 000	38 687 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	233 000	28 000	48 000	93 000
Operating Profit	−233 000	−28 000	−48 000	−93 000
Financial Income	318 000	293 000	362 000	10 813 000
Financial Costs	0	0	0	0
Financial Balance	318 000	293 000	362 000	10 813 000
Earnings Before Tax	85 000	265 000	313 000	10 720 000
Tax	58 000	58 000	69 000	12 000
Net Income	27 000	206 000	244 000	10 707 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	31 500 000	32 272 000	33 489 000	33 808 000
Total Current Assets	4 726 000	6 248 000	6 419 000	6 853 000
Total Assets	36 226 000	38 520 000	39 908 000	40 662 000
Total Retained Equity	33 503 000	33 475 000	34 769 000	36 025 000
Total Equity	36 165 000	36 137 000	37 431 000	38 687 000
Total Long-Term Debt	0	768 000	822 000	907 000
Total Current Debt	62 000	1 614 000	1 654 000	1 068 000
Total Equity and Debt	36 226 000	38 520 000	39 908 000	40 662 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	233 000	28 000	48 000	93 000
Operating Profit	−233 000	−28 000	−48 000	−93 000
Financial Income	318 000	293 000	362 000	10 813 000
Financial Costs	0	0	0	0
Financial Balance	318 000	293 000	362 000	10 813 000
Dividends	0	1 500 000	1 500 000	1 000 000
Net Income	27 000	206 000	244 000	10 707 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	31 500 000	32 272 000	33 489 000	33 808 000
Total Fixed Assets	31 500 000	32 272 000	33 489 000	33 808 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 726 000	6 233 000	6 126 000	6 820 000
Total Current Assets	4 726 000	6 248 000	6 419 000	6 853 000
Total Assets	36 226 000	38 520 000	39 908 000	40 662 000
Total Equity	36 165 000	36 137 000	37 431 000	38 687 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	768 000	822 000	907 000
Creditors	4 000	2 000	0	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	1 500 000	1 500 000	1 000 000
Other Current Debt	0	54 000	85 000	53 000
Total Current Debt	62 000	1 614 000	1 654 000	1 068 000
Total Equity and Debt	36 226 000	38 520 000	39 908 000	40 662 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,07 %	0,57 %	0,65 %	27,68 %
Debt-to-Equity Ratio	0	0,02	0,02	0,02
Operating Profit Margin	-	-	-	-
Current Ratio	76,23	3,87	3,88	6,42
Quick Ratio	76,23	3,87	3,88	6,42
Equity Ratio	1	0,94	0,94	0,95
Gross Profit Margin	-	-	-	-