HØYDEN ALTA AS

9513 ALTA

Finances

Share Ownership

Return on Equity

19,81 %

Current Ratio

4,05

Debt-to-Equity Ratio

10,71

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 220 000	2 231 000	2 021 000	2 112 000
Net Income	393 000	510 000	318 000	311 000
Total Assets	23 615 000	22 241 000	22 377 000	22 732 000
Total Equity	1 984 000	1 591 000	1 081 000	1 095 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 220 000	2 231 000	2 021 000	2 112 000
Expenditure	1 032 000	1 139 000	1 131 000	985 000
Operating Profit	1 188 000	1 091 000	890 000	1 127 000
Financial Income	4 000	4 000	4 000	4 000
Financial Costs	687 000	441 000	487 000	733 000
Financial Balance	−683 000	−437 000	−483 000	−729 000
Earnings Before Tax	504 000	654 000	407 000	398 000
Tax	111 000	144 000	89 000	88 000
Net Income	393 000	510 000	318 000	311 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 065 000	21 649 000	21 833 000	22 317 000
Total Current Assets	1 550 000	593 000	544 000	415 000
Total Assets	23 615 000	22 241 000	22 377 000	22 732 000
Total Retained Equity	1 639 000	1 246 000	736 000	750 000
Total Equity	1 984 000	1 591 000	1 081 000	1 095 000
Total Long-Term Debt	21 247 000	20 447 000	20 594 000	21 227 000
Total Current Debt	383 000	204 000	703 000	410 000
Total Equity and Debt	23 615 000	22 241 000	22 377 000	22 732 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	153 000
Other Income	2 220 000	2 231 000	2 021 000	1 959 000
Revenue	2 220 000	2 231 000	2 021 000	2 112 000
Cost of Goods Sold	0	0	0	0
Salary Costs	100 000	100 000	100 000	0
Depreciation	484 000	484 000	484 000	484 000
Impairment	0	0	0	0
Expenditure	1 032 000	1 139 000	1 131 000	985 000
Operating Profit	1 188 000	1 091 000	890 000	1 127 000
Financial Income	4 000	4 000	4 000	4 000
Financial Costs	687 000	441 000	487 000	733 000
Financial Balance	−683 000	−437 000	−483 000	−729 000
Dividends	0	0	0	0
Net Income	393 000	510 000	318 000	311 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	20 865 000	21 349 000	21 833 000	22 317 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	20 865 000	21 349 000	21 833 000	22 317 000
Total Fiancial Fixed Assets	1 200 000	300 000	0	0
Total Fixed Assets	22 065 000	21 649 000	21 833 000	22 317 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 550 000	593 000	544 000	134 000
Total Current Assets	1 550 000	593 000	544 000	415 000
Total Assets	23 615 000	22 241 000	22 377 000	22 732 000
Total Equity	1 984 000	1 591 000	1 081 000	1 095 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	21 247 000	20 447 000	20 594 000	21 227 000
Creditors	31 000	0	0	17 000
Unpaid Taxes	18 000	25 000	2 000	28 000
Dividends	0	0	0	0
Other Current Debt	211 000	27 000	701 000	276 000
Total Current Debt	383 000	204 000	703 000	410 000
Total Equity and Debt	23 615 000	22 241 000	22 377 000	22 732 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,81 %	32,06 %	29,42 %	28,4 %
Debt-to-Equity Ratio	10,71	12,85	19,05	19,39
Operating Profit Margin	53,51 %	48,9 %	44,04 %	53,36 %
Current Ratio	4,05	2,91	0,77	1,01
Quick Ratio	4,05	2,91	0,77	1,01
Equity Ratio	0,08	0,07	0,05	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %