SAKRUM EIENDOM AS

9513 ALTA

Finances

Share Ownership

Return on Equity

−467,74 %

Current Ratio

12,34

Debt-to-Equity Ratio

−95,35

Key figures (NOK)	2022	2021	2020	2019
Revenue	624 000	624 000	580 000	624 000
Net Income	145 000	144 000	59 000	102 000
Total Assets	2 963 000	3 068 000	3 174 000	3 319 000
Total Equity	−31 000	−176 000	−320 000	−379 000

Income (NOK)	2022	2021	2020	2019
Revenue	624 000	624 000	580 000	624 000
Expenditure	300 000	334 000	351 000	335 000
Operating Profit	324 000	290 000	228 000	289 000
Financial Income	0	0	0	0
Financial Costs	153 000	146 000	169 000	187 000
Financial Balance	−153 000	−146 000	−169 000	−187 000
Earnings Before Tax	171 000	144 000	59 000	102 000
Tax	26 000	0	0	0
Net Income	145 000	144 000	59 000	102 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 494 000	2 612 000	3 140 000	2 340 000
Total Current Assets	469 000	457 000	35 000	979 000
Total Assets	2 963 000	3 068 000	3 174 000	3 319 000
Total Retained Equity	−131 000	−276 000	−420 000	−479 000
Total Equity	−31 000	−176 000	−320 000	−379 000
Total Long-Term Debt	2 956 000	3 222 000	3 489 000	3 689 000
Total Current Debt	38 000	22 000	5 000	10 000
Total Equity and Debt	2 963 000	3 068 000	3 174 000	3 319 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	624 000	624 000	580 000	624 000
Revenue	624 000	624 000	580 000	624 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	177 000	177 000	177 000	177 000
Impairment	0	0	0	0
Expenditure	300 000	334 000	351 000	335 000
Operating Profit	324 000	290 000	228 000	289 000
Financial Income	0	0	0	0
Financial Costs	153 000	146 000	169 000	187 000
Financial Balance	−153 000	−146 000	−169 000	−187 000
Dividends	0	0	0	0
Net Income	145 000	144 000	59 000	102 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 458 000	1 635 000	1 812 000	2 340 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 458 000	1 635 000	1 812 000	2 340 000
Total Fiancial Fixed Assets	1 037 000	977 000	1 328 000	0
Total Fixed Assets	2 494 000	2 612 000	3 140 000	2 340 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	118 000	106 000	35 000	2 000
Total Current Assets	469 000	457 000	35 000	979 000
Total Assets	2 963 000	3 068 000	3 174 000	3 319 000
Total Equity	−31 000	−176 000	−320 000	−379 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 956 000	3 222 000	3 489 000	3 689 000
Creditors	7 000	17 000	0	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 000	5 000	5 000	7 000
Total Current Debt	38 000	22 000	5 000	10 000
Total Equity and Debt	2 963 000	3 068 000	3 174 000	3 319 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−467,74 %	−81,82 %	−18,44 %	−26,91 %
Debt-to-Equity Ratio	−95,35	−18,31	−10,9	−9,73
Operating Profit Margin	51,92 %	46,47 %	39,31 %	46,31 %
Current Ratio	12,34	20,77	7	97,9
Quick Ratio	12,34	20,77	7	97,9
Equity Ratio	−0,01	−0,06	−0,1	−0,11
Gross Profit Margin	100 %	100 %	100 %	100 %