KRAUS GRAVESERVICE AS

3474 ÅROS

Finances

Share Ownership

Return on Equity

−23,74 %

Current Ratio

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 012 000	5 045 000	4 508 000	5 035 000
Net Income	−691 000	402 000	494 000	750 000
Total Assets	3 307 000	4 406 000	3 961 000	3 551 000
Total Equity	2 911 000	3 602 000	3 200 000	2 707 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 012 000	5 045 000	4 508 000	5 035 000
Expenditure	4 881 000	4 526 000	3 875 000	4 072 000
Operating Profit	−869 000	520 000	634 000	962 000
Financial Income	0	0	0	0
Financial Costs	1 000	5 000	1 000	1 000
Financial Balance	−1 000	−5 000	−1 000	−1 000
Earnings Before Tax	−870 000	515 000	633 000	961 000
Tax	−179 000	113 000	139 000	211 000
Net Income	−691 000	402 000	494 000	750 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 021 000	3 092 000	2 683 000	2 647 000
Total Current Assets	1 287 000	1 314 000	1 278 000	903 000
Total Assets	3 307 000	4 406 000	3 961 000	3 551 000
Total Retained Equity	2 726 000	3 417 000	3 015 000	2 522 000
Total Equity	2 911 000	3 602 000	3 200 000	2 707 000
Total Long-Term Debt	75 000	293 000	414 000	499 000
Total Current Debt	322 000	512 000	346 000	345 000
Total Equity and Debt	3 307 000	4 406 000	3 961 000	3 551 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 012 000	5 024 000	4 503 000	4 720 000
Other Income	0	21 000	6 000	315 000
Revenue	4 012 000	5 045 000	4 508 000	5 035 000
Cost of Goods Sold	1 880 000	1 787 000	1 534 000	1 385 000
Salary Costs	1 489 000	1 107 000	1 148 000	1 483 000
Depreciation	923 000	814 000	566 000	607 000
Impairment	0	0	0	0
Expenditure	4 881 000	4 526 000	3 875 000	4 072 000
Operating Profit	−869 000	520 000	634 000	962 000
Financial Income	0	0	0	0
Financial Costs	1 000	5 000	1 000	1 000
Financial Balance	−1 000	−5 000	−1 000	−1 000
Dividends	0	0	0	0
Net Income	−691 000	402 000	494 000	750 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	2 021 000	1 314 000	1 527 000	564 000
Fixtures	0	1 778 000	1 156 000	2 083 000
Total Tangible Assets	2 021 000	3 092 000	2 683 000	2 647 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 021 000	3 092 000	2 683 000	2 647 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	856 000	847 000	969 000	151 000
Total Current Assets	1 287 000	1 314 000	1 278 000	903 000
Total Assets	3 307 000	4 406 000	3 961 000	3 551 000
Total Equity	2 911 000	3 602 000	3 200 000	2 707 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	75 000	293 000	414 000	499 000
Creditors	1 000	6 000	20 000	8 000
Unpaid Taxes	194 000	282 000	76 000	92 000
Dividends	0	0	0	0
Other Current Debt	127 000	81 000	113 000	72 000
Total Current Debt	322 000	512 000	346 000	345 000
Total Equity and Debt	3 307 000	4 406 000	3 961 000	3 551 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−23,74 %	11,16 %	15,44 %	27,71 %
Debt-to-Equity Ratio	0,03	0,08	0,13	0,18
Operating Profit Margin	−21,66 %	10,31 %	14,06 %	19,11 %
Current Ratio	4	2,57	3,69	2,62
Quick Ratio	4	2,57	3,69	2,62
Equity Ratio	0,88	0,82	0,81	0,76
Gross Profit Margin	53,14 %	64,58 %	65,97 %	72,49 %