KOLBOTN BOLIGUTVIKLING AS

0250 OSLO

Finances

Share Ownership

Return on Equity

237,14 %

Current Ratio

1,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	100 000	7 884 000
Net Income	249 000	173 000	−43 000	2 229 000
Total Assets	2 300 000	1 913 000	2 090 000	2 986 000
Total Equity	105 000	105 000	62 000	105 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	100 000	7 884 000
Expenditure	−384 000	−282 000	−320 000	5 029 000
Operating Profit	385 000	283 000	420 000	2 854 000
Financial Income	0	0	3 000	3 000
Financial Costs	65 000	61 000	478 000	0
Financial Balance	−65 000	−61 000	−475 000	3 000
Earnings Before Tax	319 000	222 000	−55 000	2 857 000
Tax	70 000	49 000	−12 000	629 000
Net Income	249 000	173 000	−43 000	2 229 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	12 000	898 000
Total Current Assets	2 300 000	1 913 000	2 078 000	2 088 000
Total Assets	2 300 000	1 913 000	2 090 000	2 986 000
Total Retained Equity	5 000	5 000	−38 000	5 000
Total Equity	105 000	105 000	62 000	105 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 195 000	1 808 000	2 028 000	2 881 000
Total Equity and Debt	2 300 000	1 913 000	2 090 000	2 986 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	100 000	7 884 000
Revenue	0	0	100 000	7 884 000
Cost of Goods Sold	−437 000	−286 000	−330 000	4 976 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−384 000	−282 000	−320 000	5 029 000
Operating Profit	385 000	283 000	420 000	2 854 000
Financial Income	0	0	3 000	3 000
Financial Costs	65 000	61 000	478 000	0
Financial Balance	−65 000	−61 000	−475 000	3 000
Dividends	0	0	0	0
Net Income	249 000	173 000	−43 000	2 229 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	12 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	898 000
Total Fixed Assets	0	0	12 000	898 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 863 000	1 913 000	2 078 000	2 088 000
Total Current Assets	2 300 000	1 913 000	2 078 000	2 088 000
Total Assets	2 300 000	1 913 000	2 090 000	2 986 000
Total Equity	105 000	105 000	62 000	105 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 193 000	1 808 000	2 028 000	2 881 000
Total Current Debt	2 195 000	1 808 000	2 028 000	2 881 000
Total Equity and Debt	2 300 000	1 913 000	2 090 000	2 986 000

Financial indicators	2022	2021	2020	2019
Return on Equity	237,14 %	164,76 %	−69,35 %	2 122,86 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	420 %	36,2 %
Current Ratio	1,05	1,06	1,02	0,72
Quick Ratio	1,05	1,06	1,02	0,72
Equity Ratio	0,05	0,05	0,03	0,04
Gross Profit Margin	-	-	430 %	36,88 %