HAMRANE EIENDOM AS

5536 HAUGESUND

Finances

Share Ownership

Return on Equity

15,66 %

Current Ratio

0,9

Debt-to-Equity Ratio

0,76

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 736 000	2 643 000	2 599 000	2 552 000
Net Income	1 367 000	1 266 000	1 287 000	1 229 000
Total Assets	16 823 000	17 567 000	18 218 000	18 445 000
Total Equity	8 728 000	8 361 000	8 494 000	8 407 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 736 000	2 643 000	2 599 000	2 552 000
Expenditure	701 000	816 000	706 000	644 000
Operating Profit	2 035 000	1 827 000	1 893 000	1 908 000
Financial Income	0	0	0	1 000
Financial Costs	282 000	204 000	243 000	333 000
Financial Balance	−282 000	−204 000	−243 000	−332 000
Earnings Before Tax	1 753 000	1 623 000	1 650 000	1 575 000
Tax	386 000	357 000	363 000	347 000
Net Income	1 367 000	1 266 000	1 287 000	1 229 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 488 000	16 038 000	16 588 000	17 138 000
Total Current Assets	1 335 000	1 529 000	1 630 000	1 307 000
Total Assets	16 823 000	17 567 000	18 218 000	18 445 000
Total Retained Equity	1 343 000	975 000	1 109 000	1 022 000
Total Equity	8 728 000	8 361 000	8 494 000	8 407 000
Total Long-Term Debt	6 604 000	7 345 000	8 078 000	8 616 000
Total Current Debt	1 491 000	1 861 000	1 646 000	1 422 000
Total Equity and Debt	16 823 000	17 567 000	18 218 000	18 445 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 736 000	2 643 000	2 599 000	2 552 000
Other Income	0	0	0	0
Revenue	2 736 000	2 643 000	2 599 000	2 552 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	550 000	550 000	550 000	550 000
Impairment	0	0	0	0
Expenditure	701 000	816 000	706 000	644 000
Operating Profit	2 035 000	1 827 000	1 893 000	1 908 000
Financial Income	0	0	0	1 000
Financial Costs	282 000	204 000	243 000	333 000
Financial Balance	−282 000	−204 000	−243 000	−332 000
Dividends	1 000 000	1 400 000	1 200 000	1 000 000
Net Income	1 367 000	1 266 000	1 287 000	1 229 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	15 488 000	16 038 000	16 588 000	17 138 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	15 488 000	16 038 000	16 588 000	17 138 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 488 000	16 038 000	16 588 000	17 138 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 335 000	1 529 000	1 630 000	1 307 000
Total Current Assets	1 335 000	1 529 000	1 630 000	1 307 000
Total Assets	16 823 000	17 567 000	18 218 000	18 445 000
Total Equity	8 728 000	8 361 000	8 494 000	8 407 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 604 000	7 345 000	8 078 000	8 616 000
Creditors	0	11 000	0	0
Unpaid Taxes	112 000	108 000	106 000	106 000
Dividends	1 000 000	1 400 000	1 200 000	1 000 000
Other Current Debt	3 000	2 000	2 000	3 000
Total Current Debt	1 491 000	1 861 000	1 646 000	1 422 000
Total Equity and Debt	16 823 000	17 567 000	18 218 000	18 445 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,66 %	15,14 %	15,15 %	14,62 %
Debt-to-Equity Ratio	0,76	0,88	0,95	1,02
Operating Profit Margin	74,38 %	69,13 %	72,84 %	74,76 %
Current Ratio	0,9	0,82	0,99	0,92
Quick Ratio	0,9	0,82	0,99	0,92
Equity Ratio	0,52	0,48	0,47	0,46
Gross Profit Margin	100 %	100 %	100 %	100 %