SELVAAG BOLIG SOLBERG AS

0380 OSLO

Finances

Share Ownership

Return on Equity

73,73 %

Current Ratio

8,05

Debt-to-Equity Ratio

9,38

Key figures (NOK)	2022	2021	2020	2019
Revenue	194 643 000	364 316 000	0	0
Net Income	20 414 000	36 553 000	−2 810 000	−4 389 000
Total Assets	328 037 000	321 412 000	238 539 000	118 031 000
Total Equity	27 686 000	22 330 000	26 398 000	21 335 000

Income (NOK)	2022	2021	2020	2019
Revenue	194 643 000	364 316 000	0	0
Expenditure	168 467 000	317 486 000	3 651 000	5 651 000
Operating Profit	26 176 000	46 831 000	−3 650 000	−5 652 000
Financial Income	1 000	33 000	49 000	25 000
Financial Costs	5 000	1 000	1 000	1 000
Financial Balance	−4 000	32 000	48 000	24 000
Earnings Before Tax	26 171 000	46 863 000	−3 602 000	−5 627 000
Tax	5 758 000	10 310 000	−792 000	−1 238 000
Net Income	20 414 000	36 553 000	−2 810 000	−4 389 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	2 748 000	0
Total Current Assets	328 037 000	321 412 000	235 792 000	118 031 000
Total Assets	328 037 000	321 412 000	238 539 000	118 031 000
Total Retained Equity	−14 932 000	−20 288 000	−16 220 000	−13 410 000
Total Equity	27 686 000	22 330 000	26 398 000	21 335 000
Total Long-Term Debt	259 592 000	200 588 000	191 905 000	93 795 000
Total Current Debt	40 759 000	98 495 000	20 236 000	2 902 000
Total Equity and Debt	328 037 000	321 412 000	238 539 000	118 031 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	194 643 000	364 316 000	0	0
Other Income	0	0	0	0
Revenue	194 643 000	364 316 000	0	0
Cost of Goods Sold	164 911 000	310 915 000	7 000	80 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	168 467 000	317 486 000	3 651 000	5 651 000
Operating Profit	26 176 000	46 831 000	−3 650 000	−5 652 000
Financial Income	1 000	33 000	49 000	25 000
Financial Costs	5 000	1 000	1 000	1 000
Financial Balance	−4 000	32 000	48 000	24 000
Dividends	0	0	0	0
Net Income	20 414 000	36 553 000	−2 810 000	−4 389 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	2 748 000	0
Total Intangible Assets	0	0	2 748 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	2 748 000	0
Stock	319 913 000	271 985 000	224 440 000	97 608 000
Total Investments	0	0	0	0
Cash, Bank	7 553 000	35 095 000	861 000	2 271 000
Total Current Assets	328 037 000	321 412 000	235 792 000	118 031 000
Total Assets	328 037 000	321 412 000	238 539 000	118 031 000
Total Equity	27 686 000	22 330 000	26 398 000	21 335 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	259 592 000	200 588 000	191 905 000	93 795 000
Creditors	7 149 000	9 203 000	658 000	680 000
Unpaid Taxes	0	0	48 000	23 000
Dividends	0	0	0	0
Other Current Debt	33 610 000	89 291 000	19 530 000	2 200 000
Total Current Debt	40 759 000	98 495 000	20 236 000	2 902 000
Total Equity and Debt	328 037 000	321 412 000	238 539 000	118 031 000

Financial indicators	2022	2021	2020	2019
Return on Equity	73,73 %	163,69 %	−10,64 %	−20,57 %
Debt-to-Equity Ratio	9,38	8,98	7,27	4,4
Operating Profit Margin	13,45 %	12,85 %	-	-
Current Ratio	8,05	3,26	11,65	40,67
Quick Ratio	−1,18	−1,85	−1,15	−1,25
Equity Ratio	0,08	0,07	0,11	0,18
Gross Profit Margin	15,28 %	14,66 %	-	-