FABIAN AMUNDSEN AS

3303 HOKKSUND

Finances

Return on Equity

28,1 %

Current Ratio

N/A

Debt-to-Equity Ratio

2,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	236 000	962 000	2 165 000	−10 000
Total Assets	2 582 000	3 080 000	4 790 000	2 602 000
Total Equity	840 000	604 000	2 140 000	2 575 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	14 000	21 000	10 000	13 000
Operating Profit	−14 000	−21 000	−10 000	−13 000
Financial Income	250 000	1 000 000	2 188 000	0
Financial Costs	0	15 000	0	0
Financial Balance	250 000	985 000	2 188 000	0
Earnings Before Tax	236 000	964 000	2 178 000	−13 000
Tax	0	2 000	12 000	−3 000
Net Income	236 000	962 000	2 165 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 080 000	2 080 000	2 600 000	2 600 000
Total Current Assets	502 000	1 000 000	2 190 000	2 000
Total Assets	2 582 000	3 080 000	4 790 000	2 602 000
Total Retained Equity	810 000	574 000	2 040 000	2 475 000
Total Equity	840 000	604 000	2 140 000	2 575 000
Total Long-Term Debt	1 742 000	1 449 000	12 000	0
Total Current Debt	0	1 027 000	2 638 000	27 000
Total Equity and Debt	2 582 000	3 080 000	4 790 000	2 602 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	21 000	10 000	13 000
Operating Profit	−14 000	−21 000	−10 000	−13 000
Financial Income	250 000	1 000 000	2 188 000	0
Financial Costs	0	15 000	0	0
Financial Balance	250 000	985 000	2 188 000	0
Dividends	0	0	2 600 000	0
Net Income	236 000	962 000	2 165 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 080 000	2 080 000	2 600 000	2 600 000
Total Fixed Assets	2 080 000	2 080 000	2 600 000	2 600 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	252 000	0	3 000	2 000
Total Current Assets	502 000	1 000 000	2 190 000	2 000
Total Assets	2 582 000	3 080 000	4 790 000	2 602 000
Total Equity	840 000	604 000	2 140 000	2 575 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 742 000	1 449 000	12 000	0
Creditors	0	0	2 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	2 600 000	0
Other Current Debt	0	1 013 000	36 000	26 000
Total Current Debt	0	1 027 000	2 638 000	27 000
Total Equity and Debt	2 582 000	3 080 000	4 790 000	2 602 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,1 %	159,27 %	101,17 %	−0,39 %
Debt-to-Equity Ratio	2,07	2,4	0,01	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	0,97	0,83	0,07
Quick Ratio	-	0,97	0,83	0,07
Equity Ratio	0,33	0,2	0,45	0,99
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table