ECO PROSJEKTUTVIKLING AS

7560 VIKHAMMER

Finances

Share Ownership

Return on Equity

96,95 %

Current Ratio

1,09

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 009 000	0	0	0
Net Income	318 000	−32 000	−4 000	−4 000
Total Assets	4 094 000	6 974 000	48 000	57 000
Total Equity	328 000	10 000	41 000	46 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 009 000	0	0	0
Expenditure	253 000	31 000	4 000	4 000
Operating Profit	398 000	−31 000	−4 000	−4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	399 000	−32 000	−4 000	−4 000
Tax	81 000	0	0	0
Net Income	318 000	−32 000	−4 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	5 000	5 000
Total Current Assets	4 094 000	6 974 000	43 000	52 000
Total Assets	4 094 000	6 974 000	48 000	57 000
Total Retained Equity	228 000	−90 000	−59 000	−54 000
Total Equity	328 000	10 000	41 000	46 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 766 000	6 964 000	6 000	12 000
Total Equity and Debt	4 094 000	6 974 000	48 000	57 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 009 000	0	0	0
Other Income	0	0	0	0
Revenue	4 009 000	0	0	0
Cost of Goods Sold	80 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	253 000	31 000	4 000	4 000
Operating Profit	398 000	−31 000	−4 000	−4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	318 000	−32 000	−4 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	5 000	5 000
Total Fixed Assets	0	0	5 000	5 000
Stock	3 198 000	6 937 000	0	0
Total Investments	0	0	0	0
Cash, Bank	867 000	37 000	43 000	52 000
Total Current Assets	4 094 000	6 974 000	43 000	52 000
Total Assets	4 094 000	6 974 000	48 000	57 000
Total Equity	328 000	10 000	41 000	46 000
Short-Term Group Debt	26 000	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 658 000	6 937 000	0	5 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	27 000	6 000	6 000
Total Current Debt	3 766 000	6 964 000	6 000	12 000
Total Equity and Debt	4 094 000	6 974 000	48 000	57 000

Financial indicators	2022	2021	2020	2019
Return on Equity	96,95 %	−320 %	−9,76 %	−8,7 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,93 %	-	-	-
Current Ratio	1,09	1	7,17	4,33
Quick Ratio	7,21	258,3	7,17	4,33
Equity Ratio	0,08	0	0,85	0,81
Gross Profit Margin	98 %	-	-	-