SAMEIET FIDJEÅSEN BELLEVUE

4639 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

26,09 %

Current Ratio

12,91

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 720 000	1 486 000	1 274 000	1 158 000
Net Income	245 000	72 000	−20 000	−304 000
Total Assets	994 000	789 000	723 000	706 000
Total Equity	939 000	694 000	622 000	642 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 720 000	1 486 000	1 274 000	1 158 000
Expenditure	1 476 000	1 414 000	1 295 000	1 465 000
Operating Profit	245 000	72 000	−22 000	−307 000
Financial Income	0	1 000	2 000	3 000
Financial Costs	0	0	0	0
Financial Balance	0	1 000	2 000	3 000
Earnings Before Tax	245 000	72 000	−20 000	−304 000
Tax	0	0	0	0
Net Income	245 000	72 000	−20 000	−304 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	296 000	412 000	412 000	411 000
Total Current Assets	697 000	377 000	311 000	294 000
Total Assets	994 000	789 000	723 000	706 000
Total Retained Equity	939 000	694 000	622 000	642 000
Total Equity	939 000	694 000	622 000	642 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	54 000	95 000	101 000	64 000
Total Equity and Debt	994 000	789 000	723 000	706 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 720 000	1 486 000	1 274 000	1 158 000
Revenue	1 720 000	1 486 000	1 274 000	1 158 000
Cost of Goods Sold	0	0	0	0
Salary Costs	70 000	87 000	110 000	82 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 476 000	1 414 000	1 295 000	1 465 000
Operating Profit	245 000	72 000	−22 000	−307 000
Financial Income	0	1 000	2 000	3 000
Financial Costs	0	0	0	0
Financial Balance	0	1 000	2 000	3 000
Dividends	0	0	0	0
Net Income	245 000	72 000	−20 000	−304 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	296 000	412 000	412 000	411 000
Total Fixed Assets	296 000	412 000	412 000	411 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	623 000	293 000	212 000	224 000
Total Current Assets	697 000	377 000	311 000	294 000
Total Assets	994 000	789 000	723 000	706 000
Total Equity	939 000	694 000	622 000	642 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	40 000	70 000	76 000	41 000
Unpaid Taxes	0	1 000	1 000	0
Dividends	0	0	0	0
Other Current Debt	14 000	24 000	23 000	23 000
Total Current Debt	54 000	95 000	101 000	64 000
Total Equity and Debt	994 000	789 000	723 000	706 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,09 %	10,37 %	−3,22 %	−47,35 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	14,24 %	4,85 %	−1,73 %	−26,51 %
Current Ratio	12,91	3,97	3,08	4,59
Quick Ratio	12,91	3,97	3,08	4,59
Equity Ratio	0,94	0,88	0,86	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %