company

LEIRVIK LEGEKONTOR AS

5411 STORD

Finances

Share Ownership

Return on Equity

−612,5 %

Current Ratio

0,86

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 407 000	3 276 000	3 227 000	2 973 000
Net Income	−196 000	−44 000	239 000	86 000
Total Assets	368 000	608 000	606 000	343 000
Total Equity	32 000	228 000	271 000	32 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 407 000	3 276 000	3 227 000	2 973 000
Expenditure	3 603 000	3 321 000	2 934 000	2 887 000
Operating Profit	−196 000	−44 000	293 000	86 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−196 000	−44 000	293 000	86 000
Tax	0	0	54 000	0
Net Income	−196 000	−44 000	239 000	86 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	77 000	145 000	134 000	9 000
Total Current Assets	290 000	463 000	472 000	333 000
Total Assets	368 000	608 000	606 000	343 000
Total Retained Equity	−69 000	127 000	171 000	−69 000
Total Equity	32 000	228 000	271 000	32 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	336 000	380 000	334 000	311 000
Total Equity and Debt	368 000	608 000	606 000	343 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 407 000	3 276 000	3 227 000	2 973 000
Other Income	0	0	0	0
Revenue	3 407 000	3 276 000	3 227 000	2 973 000
Cost of Goods Sold	468 000	364 000	269 000	341 000
Salary Costs	1 637 000	1 521 000	1 322 000	1 301 000
Depreciation	69 000	58 000	41 000	18 000
Impairment	0	0	0	0
Expenditure	3 603 000	3 321 000	2 934 000	2 887 000
Operating Profit	−196 000	−44 000	293 000	86 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−196 000	−44 000	239 000	86 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	76 000	145 000	134 000	9 000
Total Tangible Assets	76 000	145 000	134 000	9 000
Total Fiancial Fixed Assets	2 000	0	0	0
Total Fixed Assets	77 000	145 000	134 000	9 000
Stock	64 000	93 000	120 000	103 000
Total Investments	0	0	0	0
Cash, Bank	182 000	331 000	317 000	198 000
Total Current Assets	290 000	463 000	472 000	333 000
Total Assets	368 000	608 000	606 000	343 000
Total Equity	32 000	228 000	271 000	32 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	43 000	60 000	26 000	70 000
Unpaid Taxes	90 000	79 000	66 000	69 000
Dividends	0	0	0	0
Other Current Debt	203 000	241 000	188 000	172 000
Total Current Debt	336 000	380 000	334 000	311 000
Total Equity and Debt	368 000	608 000	606 000	343 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−612,5 %	−19,3 %	88,19 %	268,75 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−5,75 %	−1,34 %	9,08 %	2,89 %
Current Ratio	0,86	1,22	1,41	1,07
Quick Ratio	1,07	1,61	2,21	1,6
Equity Ratio	0,09	0,38	0,45	0,09
Gross Profit Margin	86,26 %	88,89 %	91,66 %	88,53 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English